[MFLOUR] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 16.24%
YoY- -76.67%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 563,815 604,175 666,836 556,060 579,379 521,258 467,063 3.18%
PBT 2,450 33,796 21,607 11,863 30,794 18,646 76 78.35%
Tax 235 -6,803 -4,339 -4,037 -3,872 -4,593 -2,126 -
NP 2,685 26,993 17,268 7,826 26,922 14,053 -2,050 -
-
NP to SH 1,596 24,910 17,632 5,398 23,135 10,218 -598 -
-
Tax Rate -9.59% 20.13% 20.08% 34.03% 12.57% 24.63% 2,797.37% -
Total Cost 561,130 577,182 649,568 548,234 552,457 507,205 469,113 3.02%
-
Net Worth 803,416 835,832 754,869 728,730 694,049 639,969 434,909 10.76%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 803,416 835,832 754,869 728,730 694,049 639,969 434,909 10.76%
NOSH 550,285 549,889 550,999 539,800 538,023 537,789 181,212 20.32%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.48% 4.47% 2.59% 1.41% 4.65% 2.70% -0.44% -
ROE 0.20% 2.98% 2.34% 0.74% 3.33% 1.60% -0.14% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 102.46 109.87 121.02 103.01 107.69 96.93 257.74 -14.24%
EPS 0.29 4.53 3.20 1.00 4.30 1.90 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.52 1.37 1.35 1.29 1.19 2.40 -7.94%
Adjusted Per Share Value based on latest NOSH - 539,800
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 45.50 48.76 53.81 44.87 46.76 42.07 37.69 3.18%
EPS 0.13 2.01 1.42 0.44 1.87 0.82 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6484 0.6745 0.6092 0.5881 0.5601 0.5165 0.351 10.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.53 1.49 1.24 1.51 1.54 1.23 4.67 -
P/RPS 1.49 1.36 1.02 1.47 1.43 1.27 1.81 -3.18%
P/EPS 527.53 32.89 38.75 151.00 35.81 64.74 -1,415.15 -
EY 0.19 3.04 2.58 0.66 2.79 1.54 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 0.91 1.12 1.19 1.03 1.95 -9.79%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 25/05/17 17/05/16 21/05/15 14/05/14 16/05/13 17/05/12 -
Price 1.52 2.20 1.21 1.50 1.55 1.33 1.59 -
P/RPS 1.48 2.00 1.00 1.46 1.44 1.37 0.62 15.59%
P/EPS 524.08 48.57 37.81 150.00 36.05 70.00 -481.82 -
EY 0.19 2.06 2.64 0.67 2.77 1.43 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.45 0.88 1.11 1.20 1.12 0.66 7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment