[SUNSURIA] YoY Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -77.76%
YoY- -94.45%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 27,695 22,445 21,148 27,388 25,660 23,531 31,635 -2.19%
PBT -3,349 -6,592 -4,731 -3,522 -2,308 -767 3,736 -
Tax -82 1,962 1,319 893 2,308 767 -1,386 -37.56%
NP -3,431 -4,630 -3,412 -2,629 0 0 2,350 -
-
NP to SH -3,435 -4,630 -3,412 -2,629 -1,352 -226 2,350 -
-
Tax Rate - - - - - - 37.10% -
Total Cost 31,126 27,075 24,560 30,017 25,660 23,531 29,285 1.02%
-
Net Worth 71,342 72,022 78,738 78,870 83,954 82,866 83,318 -2.55%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 71,342 72,022 78,738 78,870 83,954 82,866 83,318 -2.55%
NOSH 132,115 128,611 131,230 125,190 109,032 107,619 106,818 3.60%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -12.39% -20.63% -16.13% -9.60% 0.00% 0.00% 7.43% -
ROE -4.81% -6.43% -4.33% -3.33% -1.61% -0.27% 2.82% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.96 17.45 16.12 21.88 23.53 21.87 29.62 -5.59%
EPS -2.63 -3.60 -2.60 -2.10 -1.24 -0.21 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.60 0.63 0.77 0.77 0.78 -5.94%
Adjusted Per Share Value based on latest NOSH - 127,777
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.08 2.50 2.35 3.05 2.86 2.62 3.52 -2.19%
EPS -0.38 -0.52 -0.38 -0.29 -0.15 -0.03 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0801 0.0876 0.0878 0.0934 0.0922 0.0927 -2.54%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.78 1.27 2.51 0.49 0.70 0.71 2.15 -
P/RPS 3.72 7.28 15.58 2.24 2.97 3.25 7.26 -10.54%
P/EPS -30.00 -35.28 -96.54 -23.33 -56.45 -338.10 97.73 -
EY -3.33 -2.83 -1.04 -4.29 -1.77 -0.30 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.27 4.18 0.78 0.91 0.92 2.76 -10.27%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 26/05/05 26/05/04 29/05/03 29/05/02 04/07/01 30/05/00 -
Price 0.75 0.84 1.97 0.52 0.76 0.68 1.81 -
P/RPS 3.58 4.81 12.22 2.38 3.23 3.11 6.11 -8.52%
P/EPS -28.85 -23.33 -75.77 -24.76 -61.29 -323.81 82.27 -
EY -3.47 -4.29 -1.32 -4.04 -1.63 -0.31 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.50 3.28 0.83 0.99 0.88 2.32 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment