[MELEWAR] YoY Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ- 3.57%
YoY--%
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 89,830 89,601 100,717 84,227 -0.06%
PBT 14,533 9,411 19,753 8,839 -0.51%
Tax -4,032 -2,203 -3,048 -678 -1.82%
NP 10,501 7,208 16,705 8,161 -0.25%
-
NP to SH 10,501 7,208 16,705 8,161 -0.25%
-
Tax Rate 27.74% 23.41% 15.43% 7.67% -
Total Cost 79,329 82,393 84,012 76,066 -0.04%
-
Net Worth 626,264 576,956 453,794 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 626,264 576,956 453,794 0 -100.00%
NOSH 79,073 79,035 79,058 79,079 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.69% 8.04% 16.59% 9.69% -
ROE 1.68% 1.25% 3.68% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 113.60 113.37 127.40 106.51 -0.06%
EPS 13.28 9.12 21.13 10.32 -0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 7.92 7.30 5.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,079
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 24.95 24.89 27.98 23.40 -0.06%
EPS 2.92 2.00 4.64 2.27 -0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7396 1.6027 1.2605 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 6.30 4.14 6.00 0.00 -
P/RPS 5.55 3.65 4.71 0.00 -100.00%
P/EPS 47.44 45.39 28.40 0.00 -100.00%
EY 2.11 2.20 3.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.57 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 06/06/02 23/07/01 16/05/00 - -
Price 6.15 4.50 5.90 0.00 -
P/RPS 5.41 3.97 4.63 0.00 -100.00%
P/EPS 46.31 49.34 27.92 0.00 -100.00%
EY 2.16 2.03 3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment