[MELEWAR] YoY TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 352,550 367,212 383,084 84,227 -1.46%
PBT 47,945 57,570 83,210 8,839 -1.72%
Tax 9,284 -7,566 -13,093 -678 -
NP 57,229 50,004 70,117 8,161 -1.98%
-
NP to SH 57,229 50,004 70,117 8,161 -1.98%
-
Tax Rate -19.36% 13.14% 15.73% 7.67% -
Total Cost 295,321 317,208 312,967 76,066 -1.38%
-
Net Worth 553,516 576,956 453,794 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 15,807 - - - -100.00%
Div Payout % 27.62% - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 553,516 576,956 453,794 0 -100.00%
NOSH 79,073 79,035 79,058 79,079 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 16.23% 13.62% 18.30% 9.69% -
ROE 10.34% 8.67% 15.45% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 445.85 464.62 484.56 106.51 -1.46%
EPS 72.37 63.27 88.69 10.32 -1.98%
DPS 20.00 0.00 0.00 0.00 -100.00%
NAPS 7.00 7.30 5.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,079
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 97.93 102.00 106.41 23.40 -1.46%
EPS 15.90 13.89 19.48 2.27 -1.98%
DPS 4.39 0.00 0.00 0.00 -100.00%
NAPS 1.5375 1.6027 1.2605 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 6.30 4.14 6.00 0.00 -
P/RPS 1.41 0.89 1.24 0.00 -100.00%
P/EPS 8.70 6.54 6.77 0.00 -100.00%
EY 11.49 15.28 14.78 0.00 -100.00%
DY 3.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.57 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 06/06/02 23/07/01 16/05/00 - -
Price 6.15 4.50 5.90 0.00 -
P/RPS 1.38 0.97 1.22 0.00 -100.00%
P/EPS 8.50 7.11 6.65 0.00 -100.00%
EY 11.77 14.06 15.03 0.00 -100.00%
DY 3.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.62 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment