[MWE] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -60.53%
YoY- 255.16%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 115,575 115,279 102,202 106,036 83,489 130,196 141,343 -3.29%
PBT 12,732 7,731 9,301 10,955 3,598 1,561 8,737 6.47%
Tax -3,382 -2,307 -1,952 -727 -365 1,050 -6,371 -10.01%
NP 9,350 5,424 7,349 10,228 3,233 2,611 2,366 25.72%
-
NP to SH 9,494 5,045 7,063 10,115 2,848 2,611 2,366 26.04%
-
Tax Rate 26.56% 29.84% 20.99% 6.64% 10.14% -67.26% 72.92% -
Total Cost 106,225 109,855 94,853 95,808 80,256 127,585 138,977 -4.37%
-
Net Worth 374,216 314,733 312,624 291,645 275,538 261,099 221,943 9.09%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 374,216 314,733 312,624 291,645 275,538 261,099 221,943 9.09%
NOSH 230,997 231,422 231,573 231,464 231,544 231,061 209,380 1.65%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.09% 4.71% 7.19% 9.65% 3.87% 2.01% 1.67% -
ROE 2.54% 1.60% 2.26% 3.47% 1.03% 1.00% 1.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.03 49.81 44.13 45.81 36.06 56.35 67.51 -4.86%
EPS 4.11 2.18 3.05 4.37 1.23 1.13 1.13 23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.36 1.35 1.26 1.19 1.13 1.06 7.32%
Adjusted Per Share Value based on latest NOSH - 231,464
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.91 49.78 44.14 45.79 36.06 56.23 61.04 -3.29%
EPS 4.10 2.18 3.05 4.37 1.23 1.13 1.02 26.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6161 1.3592 1.3501 1.2595 1.1899 1.1276 0.9585 9.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.03 0.74 0.91 0.82 0.64 0.67 0.68 -
P/RPS 2.06 1.49 2.06 1.79 1.77 1.19 1.01 12.60%
P/EPS 25.06 33.94 29.84 18.76 52.03 59.29 60.18 -13.57%
EY 3.99 2.95 3.35 5.33 1.92 1.69 1.66 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.67 0.65 0.54 0.59 0.64 0.00%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 29/05/08 30/05/07 08/06/06 26/05/05 27/05/04 -
Price 0.94 0.80 0.99 1.01 0.63 0.65 0.59 -
P/RPS 1.88 1.61 2.24 2.20 1.75 1.15 0.87 13.69%
P/EPS 22.87 36.70 32.46 23.11 51.22 57.52 52.21 -12.84%
EY 4.37 2.73 3.08 4.33 1.95 1.74 1.92 14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.73 0.80 0.53 0.58 0.56 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment