[DUTALND] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 30.88%
YoY- 148.73%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 106,599 153,590 111,546 119,791 22,895 16,676 11,046 45.86%
PBT -3,999 -2,003 -29,095 21,258 -44,326 5,209 3,170 -
Tax -398 -719 -427 -6 -297 -256 -1,789 -22.14%
NP -4,397 -2,722 -29,522 21,252 -44,623 4,953 1,381 -
-
NP to SH -4,039 -2,974 -29,274 21,471 -44,058 5,493 1,874 -
-
Tax Rate - - - 0.03% - 4.91% 56.44% -
Total Cost 110,996 156,312 141,068 98,539 67,518 11,723 9,665 50.14%
-
Net Worth 1,200,887 1,188,898 1,197,855 1,235,264 1,215,760 1,303,021 939,190 4.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,200,887 1,188,898 1,197,855 1,235,264 1,215,760 1,303,021 939,190 4.17%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -4.12% -1.77% -26.47% 17.74% -194.90% 29.70% 12.50% -
ROE -0.34% -0.25% -2.44% 1.74% -3.62% 0.42% 0.20% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.96 18.60 13.41 14.35 2.71 1.97 1.31 46.46%
EPS -0.49 -0.36 -3.52 2.60 -5.24 0.65 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.44 1.48 1.44 1.54 1.11 4.66%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.60 18.15 13.18 14.16 2.71 1.97 1.31 45.78%
EPS -0.48 -0.35 -3.46 2.54 -5.21 0.65 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4193 1.4051 1.4157 1.4599 1.4369 1.54 1.11 4.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.305 0.29 0.345 0.40 0.325 0.49 0.57 -
P/RPS 2.35 1.56 2.57 2.79 11.98 24.86 43.66 -38.52%
P/EPS -62.11 -80.51 -9.80 15.55 -6.23 75.48 257.36 -
EY -1.61 -1.24 -10.20 6.43 -16.06 1.32 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.24 0.27 0.23 0.32 0.51 -13.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 26/05/23 25/05/22 16/06/21 24/06/20 28/05/19 30/05/18 -
Price 0.32 0.275 0.34 0.39 0.37 0.45 0.565 -
P/RPS 2.47 1.48 2.54 2.72 13.64 22.83 43.28 -37.92%
P/EPS -65.17 -76.34 -9.66 15.16 -7.09 69.32 255.10 -
EY -1.53 -1.31 -10.35 6.60 -14.10 1.44 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.24 0.26 0.26 0.29 0.51 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment