[ORIENT] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 171.75%
YoY- 45.35%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,648,598 1,582,788 1,789,550 2,758,326 2,054,700 2,015,150 2,207,347 -4.74%
PBT 254,700 118,995 253,536 326,482 226,558 192,328 168,882 7.08%
Tax -49,562 -26,021 -72,652 -75,582 -56,624 -50,319 -37,670 4.67%
NP 205,138 92,974 180,884 250,900 169,934 142,009 131,212 7.72%
-
NP to SH 150,341 66,827 144,177 205,582 141,443 116,733 116,588 4.32%
-
Tax Rate 19.46% 21.87% 28.66% 23.15% 24.99% 26.16% 22.31% -
Total Cost 1,443,460 1,489,814 1,608,666 2,507,426 1,884,766 1,873,141 2,076,135 -5.87%
-
Net Worth 4,295,856 4,612,924 3,789,906 3,626,503 3,168,043 2,879,913 2,749,150 7.71%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 4,295,856 4,612,924 3,789,906 3,626,503 3,168,043 2,879,913 2,749,150 7.71%
NOSH 620,474 620,492 516,948 516,927 516,970 516,975 517,019 3.08%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 12.44% 5.87% 10.11% 9.10% 8.27% 7.05% 5.94% -
ROE 3.50% 1.45% 3.80% 5.67% 4.46% 4.05% 4.24% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 265.70 255.09 346.18 533.60 397.45 389.80 426.94 -7.59%
EPS 24.23 10.77 27.89 39.77 27.36 22.58 22.55 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9235 7.4343 7.3313 7.0155 6.1281 5.5707 5.3173 4.49%
Adjusted Per Share Value based on latest NOSH - 517,035
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 265.73 255.13 288.45 444.61 331.19 324.82 355.80 -4.74%
EPS 24.23 10.77 23.24 33.14 22.80 18.82 18.79 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9244 7.4355 6.1089 5.8455 5.1065 4.6421 4.4313 7.71%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 5.17 6.18 5.45 5.75 5.75 3.86 4.14 -
P/RPS 1.95 2.42 1.57 1.08 1.45 0.99 0.97 12.33%
P/EPS 21.34 57.38 19.54 14.46 21.02 17.09 18.36 2.53%
EY 4.69 1.74 5.12 6.92 4.76 5.85 5.45 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.74 0.82 0.94 0.69 0.78 -0.65%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 29/08/05 -
Price 4.70 5.15 5.40 5.50 6.20 4.02 4.10 -
P/RPS 1.77 2.02 1.56 1.03 1.56 1.03 0.96 10.72%
P/EPS 19.40 47.82 19.36 13.83 22.66 17.80 18.18 1.08%
EY 5.16 2.09 5.16 7.23 4.41 5.62 5.50 -1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.74 0.78 1.01 0.72 0.77 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment