[MAXIM] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -98.09%
YoY- -70.2%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 15,856 15,692 16,632 12,390 18,385 14,470 12,931 3.45%
PBT -850 -234 4,501 517 3,079 329 24,592 -
Tax -466 -233 -246 256 -485 -323 -354 4.68%
NP -1,316 -467 4,255 773 2,594 6 24,238 -
-
NP to SH -1,316 -467 4,255 773 2,594 6 24,238 -
-
Tax Rate - - 5.47% -49.52% 15.75% 98.18% 1.44% -
Total Cost 17,172 16,159 12,377 11,617 15,791 14,464 -11,307 -
-
Net Worth 383,833 390,082 138,893 114,845 73,956 35,399 39,734 45.88%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 383,833 390,082 138,893 114,845 73,956 35,399 39,734 45.88%
NOSH 274,166 274,705 110,233 110,428 110,382 60,000 110,373 16.35%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -8.30% -2.98% 25.58% 6.24% 14.11% 0.04% 187.44% -
ROE -0.34% -0.12% 3.06% 0.67% 3.51% 0.02% 61.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.78 5.71 15.09 11.22 16.66 24.12 11.72 -11.10%
EPS -0.48 -0.17 3.86 0.70 2.35 0.01 21.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.26 1.04 0.67 0.59 0.36 25.37%
Adjusted Per Share Value based on latest NOSH - 110,428
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 2.16 2.13 2.26 1.69 2.50 1.97 1.76 3.46%
EPS -0.18 -0.06 0.58 0.11 0.35 0.00 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.5305 0.1889 0.1562 0.1006 0.0481 0.054 45.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.39 0.46 1.68 1.75 1.86 0.98 0.37 -
P/RPS 6.74 8.05 11.13 15.60 11.17 4.06 3.16 13.44%
P/EPS -81.25 -270.59 43.52 250.00 79.15 9,800.00 1.68 -
EY -1.23 -0.37 2.30 0.40 1.26 0.01 59.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 1.33 1.68 2.78 1.66 1.03 -19.49%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 31/05/07 29/05/06 31/05/05 25/05/04 23/05/03 -
Price 0.32 0.49 1.50 1.72 1.93 0.94 0.30 -
P/RPS 5.53 8.58 9.94 15.33 11.59 3.90 2.56 13.68%
P/EPS -66.67 -288.24 38.86 245.71 82.13 9,400.00 1.37 -
EY -1.50 -0.35 2.57 0.41 1.22 0.01 73.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 1.19 1.65 2.88 1.59 0.83 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment