[MAXIM] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 89.46%
YoY- 40.12%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 12,501 5,497 0 3,104 124 170 124 115.58%
PBT -3,693 -2,923 -2,727 -5,135 -8,179 4,067 3,611 -
Tax 27 -149 152 124 -172 132 -388 -
NP -3,666 -3,072 -2,575 -5,011 -8,351 4,199 3,223 -
-
NP to SH -3,620 -2,994 -2,529 -4,974 -8,307 4,398 3,223 -
-
Tax Rate - - - - - -3.25% 10.74% -
Total Cost 16,167 8,569 2,575 8,115 8,475 -4,029 -3,099 -
-
Net Worth 299,253 256,008 191,855 170,749 205,869 0 261,696 2.25%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 299,253 256,008 191,855 170,749 205,869 0 261,696 2.25%
NOSH 482,666 433,913 436,034 371,194 361,173 291,258 275,470 9.78%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -29.33% -55.89% 0.00% -161.44% -6,734.68% 2,470.00% 2,599.19% -
ROE -1.21% -1.17% -1.32% -2.91% -4.04% 0.00% 1.23% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.59 1.27 0.00 0.84 0.03 0.06 0.05 92.95%
EPS -0.75 -0.69 -0.58 -1.34 -2.30 1.44 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.44 0.46 0.57 0.00 0.95 -6.85%
Adjusted Per Share Value based on latest NOSH - 371,194
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.70 0.75 0.00 0.42 0.02 0.02 0.02 109.54%
EPS -0.49 -0.41 -0.34 -0.68 -1.13 0.60 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.3482 0.2609 0.2322 0.28 0.00 0.3559 2.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.47 0.36 0.37 0.495 0.24 0.69 0.30 -
P/RPS 18.15 28.42 0.00 59.19 699.05 1,182.17 666.46 -45.11%
P/EPS -62.67 -52.17 -63.79 -36.94 -10.43 45.70 25.64 -
EY -1.60 -1.92 -1.57 -2.71 -9.58 2.19 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.84 1.08 0.42 0.00 0.32 15.49%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 19/05/16 27/05/15 29/05/14 27/05/13 31/05/12 27/05/11 -
Price 0.435 0.37 0.345 0.46 0.27 0.54 0.29 -
P/RPS 16.80 29.21 0.00 55.01 786.43 925.17 644.24 -45.51%
P/EPS -58.00 -53.62 -59.48 -34.33 -11.74 35.76 24.79 -
EY -1.72 -1.86 -1.68 -2.91 -8.52 2.80 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 0.78 1.00 0.47 0.00 0.31 14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment