[ASIAPAC] YoY Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 153.44%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 19,067 83,124 59,720 169,716 256,349 192,508 132,189 -27.57%
PBT 1,476 15,060 6,048 22,540 28,378 18,976 11,956 -29.42%
Tax -774 -4,705 -3,412 -2,820 -7,416 3,832 -4,426 -25.20%
NP 702 10,355 2,636 19,720 20,962 22,808 7,530 -32.65%
-
NP to SH 705 10,361 2,636 19,718 20,992 22,783 7,530 -32.60%
-
Tax Rate 52.44% 31.24% 56.42% 12.51% 26.13% -20.19% 37.02% -
Total Cost 18,365 72,769 57,084 149,996 235,387 169,700 124,659 -27.31%
-
Net Worth 312,214 283,461 273,362 258,439 239,452 118,282 68,783 28.66%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 312,214 283,461 273,362 258,439 239,452 118,282 68,783 28.66%
NOSH 1,007,142 977,452 976,296 957,184 798,174 369,632 362,019 18.58%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.68% 12.46% 4.41% 11.62% 8.18% 11.85% 5.70% -
ROE 0.23% 3.66% 0.96% 7.63% 8.77% 19.26% 10.95% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.89 8.50 6.12 17.73 32.12 52.08 36.51 -38.93%
EPS 0.07 1.06 0.27 2.06 2.63 6.17 2.08 -43.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.27 0.30 0.32 0.19 8.49%
Adjusted Per Share Value based on latest NOSH - 955,120
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.30 5.66 4.06 11.55 17.45 13.10 9.00 -27.55%
EPS 0.05 0.71 0.18 1.34 1.43 1.55 0.51 -32.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2125 0.1929 0.1861 0.1759 0.163 0.0805 0.0468 28.66%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.10 0.09 0.07 0.20 0.16 0.10 0.17 -
P/RPS 5.28 1.06 1.14 1.13 0.50 0.19 0.47 49.62%
P/EPS 142.86 8.49 25.93 9.71 6.08 1.62 8.17 61.07%
EY 0.70 11.78 3.86 10.30 16.44 61.64 12.24 -37.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.74 0.53 0.31 0.89 -15.66%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 22/02/10 26/02/09 26/02/08 28/02/07 27/02/06 25/02/05 -
Price 0.10 0.10 0.06 0.16 0.28 0.13 0.16 -
P/RPS 5.28 1.18 0.98 0.90 0.87 0.25 0.44 51.27%
P/EPS 142.86 9.43 22.22 7.77 10.65 2.11 7.69 62.70%
EY 0.70 10.60 4.50 12.88 9.39 47.41 13.00 -38.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.21 0.59 0.93 0.41 0.84 -14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment