[BJLAND] YoY TTM Result on 31-Oct-1999 [#2]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 180.7%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 2,627,511 2,898,469 2,790,584 1,358,795 -0.67%
PBT 332,354 306,503 343,674 169,294 -0.69%
Tax -268,461 -237,398 -267,836 -128,444 -0.75%
NP 63,893 69,105 75,838 40,850 -0.45%
-
NP to SH 63,893 33,267 75,838 40,850 -0.45%
-
Tax Rate 80.78% 77.45% 77.93% 75.87% -
Total Cost 2,563,618 2,829,364 2,714,746 1,317,945 -0.68%
-
Net Worth 3,233,321 2,115,783 2,090,463 1,845,647 -0.57%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 15,448 20,691 25,305 - -100.00%
Div Payout % 24.18% 62.20% 33.37% - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 3,233,321 2,115,783 2,090,463 1,845,647 -0.57%
NOSH 866,842 849,712 826,270 693,852 -0.22%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 2.43% 2.38% 2.72% 3.01% -
ROE 1.98% 1.57% 3.63% 2.21% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 303.11 341.11 337.73 195.83 -0.44%
EPS 7.37 3.92 9.18 5.89 -0.23%
DPS 1.80 2.44 3.06 0.00 -100.00%
NAPS 3.73 2.49 2.53 2.66 -0.34%
Adjusted Per Share Value based on latest NOSH - 693,852
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 56.85 62.71 60.38 29.40 -0.67%
EPS 1.38 0.72 1.64 0.88 -0.46%
DPS 0.33 0.45 0.55 0.00 -100.00%
NAPS 0.6996 0.4578 0.4523 0.3993 -0.57%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 2.22 1.88 2.65 0.00 -
P/RPS 0.73 0.55 0.78 0.00 -100.00%
P/EPS 30.12 48.02 28.87 0.00 -100.00%
EY 3.32 2.08 3.46 0.00 -100.00%
DY 0.81 1.30 1.16 0.00 -100.00%
P/NAPS 0.60 0.76 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/02 21/12/01 11/12/00 - -
Price 2.03 2.11 2.30 0.00 -
P/RPS 0.67 0.62 0.68 0.00 -100.00%
P/EPS 27.54 53.89 25.06 0.00 -100.00%
EY 3.63 1.86 3.99 0.00 -100.00%
DY 0.89 1.15 1.33 0.00 -100.00%
P/NAPS 0.54 0.85 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment