[LIONIND] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 57.86%
YoY- 222.21%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,509,670 4,088,714 3,467,418 3,357,422 3,583,843 4,761,897 3,584,272 -0.34%
PBT 14,344 63,846 46,315 300,686 -296,766 406,554 236,676 -37.29%
Tax 251 -15,042 188,261 -16,799 129,782 -24,444 -49,475 -
NP 14,595 48,804 234,576 283,887 -166,984 382,110 187,201 -34.61%
-
NP to SH 8,016 36,392 187,101 241,876 -197,921 390,038 201,215 -41.53%
-
Tax Rate -1.75% 23.56% -406.48% 5.59% - 6.01% 20.90% -
Total Cost 3,495,075 4,039,910 3,232,842 3,073,535 3,750,827 4,379,787 3,397,071 0.47%
-
Net Worth 3,184,928 3,172,635 3,199,656 2,917,348 2,794,849 2,529,861 2,119,520 7.01%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 3,184,928 3,172,635 3,199,656 2,917,348 2,794,849 2,529,861 2,119,520 7.01%
NOSH 715,714 717,790 717,411 713,288 712,971 708,644 697,210 0.43%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.42% 1.19% 6.77% 8.46% -4.66% 8.02% 5.22% -
ROE 0.25% 1.15% 5.85% 8.29% -7.08% 15.42% 9.49% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 490.37 569.62 483.32 470.70 502.66 671.97 514.09 -0.78%
EPS 1.12 5.07 26.08 33.91 -27.76 55.04 28.86 -41.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.42 4.46 4.09 3.92 3.57 3.04 6.55%
Adjusted Per Share Value based on latest NOSH - 713,209
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 515.62 600.69 509.41 493.25 526.52 699.59 526.58 -0.34%
EPS 1.18 5.35 27.49 35.54 -29.08 57.30 29.56 -41.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6791 4.6611 4.7008 4.286 4.106 3.7167 3.1139 7.01%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.90 1.37 1.80 1.74 0.61 1.80 1.60 -
P/RPS 0.18 0.24 0.37 0.37 0.12 0.27 0.31 -8.65%
P/EPS 80.36 27.02 6.90 5.13 -2.20 3.27 5.54 56.10%
EY 1.24 3.70 14.49 19.49 -45.51 30.58 18.04 -35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.40 0.43 0.16 0.50 0.53 -14.97%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 24/05/12 24/05/11 27/05/10 28/05/09 30/05/08 23/05/07 -
Price 1.15 1.16 1.67 1.50 1.35 2.87 2.06 -
P/RPS 0.23 0.20 0.35 0.32 0.27 0.43 0.40 -8.80%
P/EPS 102.68 22.88 6.40 4.42 -4.86 5.21 7.14 55.87%
EY 0.97 4.37 15.62 22.61 -20.56 19.18 14.01 -35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.37 0.37 0.34 0.80 0.68 -14.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment