[WTK] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 44.21%
YoY- -50.39%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 604,295 565,673 498,220 452,266 547,425 550,384 545,240 -0.10%
PBT 99,189 58,669 55,204 43,142 93,870 112,360 61,840 -0.50%
Tax -22,607 -10,119 -12,279 -7,086 -21,185 -8,460 -14,989 -0.43%
NP 76,582 48,550 42,925 36,056 72,685 103,900 46,851 -0.52%
-
NP to SH 76,582 48,550 42,925 36,056 72,685 103,900 46,851 -0.52%
-
Tax Rate 22.79% 17.25% 22.24% 16.42% 22.57% 7.53% 24.24% -
Total Cost 527,713 517,123 455,295 416,210 474,740 446,484 498,389 -0.06%
-
Net Worth 797,432 667,136 623,403 588,969 608,164 539,666 435,747 -0.64%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 15,297 - - 8,157 9,015 3,823 - -100.00%
Div Payout % 19.98% - - 22.62% 12.40% 3.68% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 797,432 667,136 623,403 588,969 608,164 539,666 435,747 -0.64%
NOSH 162,741 162,320 162,768 163,149 163,925 109,244 109,209 -0.42%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.67% 8.58% 8.62% 7.97% 13.28% 18.88% 8.59% -
ROE 9.60% 7.28% 6.89% 6.12% 11.95% 19.25% 10.75% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 371.32 348.49 306.09 277.21 333.95 503.81 499.26 0.31%
EPS 47.10 29.91 26.37 22.10 44.30 63.40 42.90 -0.09%
DPS 9.40 0.00 0.00 5.00 5.50 3.50 0.00 -100.00%
NAPS 4.90 4.11 3.83 3.61 3.71 4.94 3.99 -0.21%
Adjusted Per Share Value based on latest NOSH - 163,038
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 125.54 117.52 103.51 93.96 113.73 114.34 113.27 -0.10%
EPS 15.91 10.09 8.92 7.49 15.10 21.59 9.73 -0.52%
DPS 3.18 0.00 0.00 1.69 1.87 0.79 0.00 -100.00%
NAPS 1.6567 1.386 1.2951 1.2236 1.2635 1.1212 0.9053 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.10 2.08 2.42 2.01 2.58 0.00 0.00 -
P/RPS 0.83 0.60 0.79 0.73 0.77 0.00 0.00 -100.00%
P/EPS 6.59 6.95 9.18 9.10 5.82 0.00 0.00 -100.00%
EY 15.18 14.38 10.90 11.00 17.19 0.00 0.00 -100.00%
DY 3.03 0.00 0.00 2.49 2.13 0.00 0.00 -100.00%
P/NAPS 0.63 0.51 0.63 0.56 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 26/02/02 28/02/01 29/02/00 - -
Price 2.80 2.46 2.38 2.04 2.40 6.65 0.00 -
P/RPS 0.75 0.71 0.78 0.74 0.72 1.32 0.00 -100.00%
P/EPS 5.95 8.22 9.02 9.23 5.41 6.99 0.00 -100.00%
EY 16.81 12.16 11.08 10.83 18.48 14.30 0.00 -100.00%
DY 3.36 0.00 0.00 2.45 2.29 0.53 0.00 -100.00%
P/NAPS 0.57 0.60 0.62 0.57 0.65 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment