[SUNWAY-] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -164.8%
YoY- -380.03%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,103,852 1,016,130 717,284 765,528 600,310 555,719 -0.71%
PBT 82,283 86,118 -191,963 -20,305 9,161 166,186 0.74%
Tax -25,109 -34,457 -10,740 20,305 -2,244 1,517 -
NP 57,174 51,661 -202,703 0 6,917 167,703 1.13%
-
NP to SH 57,174 51,661 -202,703 -19,370 6,917 167,703 1.13%
-
Tax Rate 30.52% 40.01% - - 24.50% -0.91% -
Total Cost 1,046,678 964,469 919,987 765,528 593,393 388,016 -1.03%
-
Net Worth 426,112 275,309 202,500 413,334 432,818 487,723 0.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 426,112 275,309 202,500 413,334 432,818 487,723 0.14%
NOSH 468,255 404,866 405,001 405,230 404,502 404,884 -0.15%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.18% 5.08% -28.26% 0.00% 1.15% 30.18% -
ROE 13.42% 18.76% -100.10% -4.69% 1.60% 34.38% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 235.74 250.98 177.11 188.91 148.41 137.25 -0.56%
EPS 12.21 12.76 -50.05 -4.78 1.71 41.42 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.68 0.50 1.02 1.07 1.2046 0.29%
Adjusted Per Share Value based on latest NOSH - 404,530
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 189.40 174.35 123.07 131.35 103.00 95.35 -0.71%
EPS 9.81 8.86 -34.78 -3.32 1.19 28.77 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7311 0.4724 0.3475 0.7092 0.7426 0.8368 0.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 10/12/03 29/11/02 29/11/01 23/11/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment