[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -31.44%
YoY- 42.06%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 12,998 9,984 10,793 14,870 11,773 18,331 53,960 -21.10%
PBT -2,248 1,572 -5,721 -2,663 -4,528 1,258 8,657 -
Tax 157 163 163 163 213 209 -187 -
NP -2,091 1,735 -5,558 -2,500 -4,315 1,467 8,470 -
-
NP to SH -2,091 1,735 -5,558 -2,500 -4,315 838 6,329 -
-
Tax Rate - -10.37% - - - -16.61% 2.16% -
Total Cost 15,089 8,249 16,351 17,370 16,088 16,864 45,490 -16.78%
-
Net Worth 58,443 62,046 60,988 66,820 62,601 64,805 56,927 0.43%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 58,443 62,046 60,988 66,820 62,601 64,805 56,927 0.43%
NOSH 120,066 114,900 115,072 115,207 111,787 111,733 111,622 1.22%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -16.09% 17.38% -51.50% -16.81% -36.65% 8.00% 15.70% -
ROE -3.58% 2.80% -9.11% -3.74% -6.89% 1.29% 11.12% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.12 8.69 9.38 12.91 10.53 16.41 48.34 -21.70%
EPS -1.91 1.51 -4.83 -2.17 -3.86 0.75 5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.53 0.58 0.56 0.58 0.51 -0.32%
Adjusted Per Share Value based on latest NOSH - 115,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.36 3.35 3.62 4.99 3.95 6.15 18.11 -21.10%
EPS -0.70 0.58 -1.87 -0.84 -1.45 0.28 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2083 0.2047 0.2243 0.2102 0.2176 0.1911 0.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.60 0.58 0.64 0.73 0.81 1.00 0.38 -
P/RPS 5.40 6.67 6.82 5.66 7.69 6.10 0.79 37.72%
P/EPS -33.54 38.41 -13.25 -33.64 -20.98 133.33 6.70 -
EY -2.98 2.60 -7.55 -2.97 -4.77 0.75 14.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.07 1.21 1.26 1.45 1.72 0.75 8.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 -
Price 0.59 0.57 0.63 0.825 0.82 0.90 0.51 -
P/RPS 5.31 6.56 6.72 6.39 7.79 5.49 1.05 30.98%
P/EPS -32.98 37.75 -13.04 -38.02 -21.24 120.00 8.99 -
EY -3.03 2.65 -7.67 -2.63 -4.71 0.83 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.19 1.42 1.46 1.55 1.00 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment