[SHCHAN] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -88.3%
YoY- 12.06%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 42,865 35,409 26,477 21,162 25,000 12,998 9,984 27.47%
PBT 13,128 106,486 1,382 -3,835 -4,420 -2,248 1,572 42.41%
Tax -223 228 483 86 157 157 163 -
NP 12,905 106,714 1,865 -3,749 -4,263 -2,091 1,735 39.69%
-
NP to SH 12,905 106,714 1,865 -3,749 -4,263 -2,091 1,735 39.69%
-
Tax Rate 1.70% -0.21% -34.95% - - - -10.37% -
Total Cost 29,960 -71,305 24,612 24,911 29,263 15,089 8,249 23.96%
-
Net Worth 260,660 272,907 59,340 55,384 64,803 58,443 62,046 27.01%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 260,660 272,907 59,340 55,384 64,803 58,443 62,046 27.01%
NOSH 292,877 255,053 131,866 131,866 131,866 120,066 114,900 16.86%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 30.11% 301.38% 7.04% -17.72% -17.05% -16.09% 17.38% -
ROE 4.95% 39.10% 3.14% -6.77% -6.58% -3.58% 2.80% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.64 13.88 20.08 16.05 20.45 11.12 8.69 9.07%
EPS 4.41 54.81 1.41 -2.84 -3.49 -1.91 1.51 19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.07 0.45 0.42 0.53 0.50 0.54 8.67%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.39 11.89 8.89 7.10 8.39 4.36 3.35 27.48%
EPS 4.33 35.82 0.63 -1.26 -1.43 -0.70 0.58 39.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8751 0.9162 0.1992 0.1859 0.2176 0.1962 0.2083 27.01%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.31 0.55 0.45 0.24 0.43 0.60 0.58 -
P/RPS 2.12 3.96 2.24 1.50 2.10 5.40 6.67 -17.38%
P/EPS 7.04 1.31 31.82 -8.44 -12.33 -33.54 38.41 -24.62%
EY 14.21 76.07 3.14 -11.85 -8.11 -2.98 2.60 32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 1.00 0.57 0.81 1.20 1.07 -16.98%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 24/11/21 26/11/20 29/11/19 23/11/18 27/11/17 18/11/16 -
Price 0.315 0.455 0.405 0.32 0.40 0.59 0.57 -
P/RPS 2.15 3.28 2.02 1.99 1.96 5.31 6.56 -16.95%
P/EPS 7.15 1.09 28.64 -11.26 -11.47 -32.98 37.75 -24.20%
EY 13.99 91.96 3.49 -8.88 -8.72 -3.03 2.65 31.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.90 0.76 0.75 1.18 1.06 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment