[TURIYA] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -46.63%
YoY- 35.48%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,080 6,848 7,238 5,792 4,562 4,660 5,329 4.84%
PBT 409 852 1,054 813 340 129 1,243 -16.89%
Tax -71 -67 -66 -86 0 -62 0 -
NP 338 785 988 727 340 67 1,243 -19.49%
-
NP to SH 342 787 989 730 341 68 1,245 -19.35%
-
Tax Rate 17.36% 7.86% 6.26% 10.58% 0.00% 48.06% 0.00% -
Total Cost 6,742 6,063 6,250 5,065 4,222 4,593 4,086 8.69%
-
Net Worth 134,949 130,374 123,513 121,225 121,225 121,225 123,513 1.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 134,949 130,374 123,513 121,225 121,225 121,225 123,513 1.48%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.77% 11.46% 13.65% 12.55% 7.45% 1.44% 23.33% -
ROE 0.25% 0.60% 0.80% 0.60% 0.28% 0.06% 1.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.10 2.99 3.16 2.53 1.99 2.04 2.33 4.86%
EPS 0.15 0.34 0.43 0.32 0.15 0.03 0.54 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.54 0.53 0.53 0.53 0.54 1.48%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.10 2.99 3.16 2.53 1.99 2.04 2.33 4.86%
EPS 0.15 0.34 0.43 0.32 0.15 0.03 0.54 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.54 0.53 0.53 0.53 0.54 1.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.425 0.16 0.165 0.21 0.09 0.12 0.15 -
P/RPS 13.73 5.34 5.21 8.29 4.51 5.89 6.44 13.43%
P/EPS 284.24 46.50 38.16 65.80 60.37 403.64 27.56 47.48%
EY 0.35 2.15 2.62 1.52 1.66 0.25 3.63 -32.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.28 0.31 0.40 0.17 0.23 0.28 17.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 25/08/23 29/08/22 13/09/21 28/08/20 28/08/19 30/08/18 -
Price 0.37 0.185 0.175 0.235 0.245 0.105 0.145 -
P/RPS 11.95 6.18 5.53 9.28 12.28 5.15 6.22 11.48%
P/EPS 247.45 53.77 40.47 73.63 164.34 353.18 26.64 44.93%
EY 0.40 1.86 2.47 1.36 0.61 0.28 3.75 -31.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.32 0.32 0.44 0.46 0.20 0.27 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment