[SMI] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 47,627 59,792 116,591 0 -100.00%
PBT 1,426 -18,285 2,566 0 -100.00%
Tax -1,051 18,285 908 0 -100.00%
NP 375 0 3,474 0 -100.00%
-
NP to SH 375 -18,678 3,474 0 -100.00%
-
Tax Rate 73.70% - -35.39% - -
Total Cost 47,252 59,792 113,117 0 -100.00%
-
Net Worth 175,000 205,458 222,772 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 175,000 205,458 222,772 0 -100.00%
NOSH 156,250 155,650 155,784 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.79% 0.00% 2.98% 0.00% -
ROE 0.21% -9.09% 1.56% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.48 38.41 74.84 0.00 -100.00%
EPS 0.24 -12.00 2.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.32 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.64 28.43 55.43 0.00 -100.00%
EPS 0.18 -8.88 1.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.832 0.9768 1.0591 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.25 0.48 0.00 0.00 -
P/RPS 0.82 1.25 0.00 0.00 -100.00%
P/EPS 104.17 -4.00 0.00 0.00 -100.00%
EY 0.96 -25.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 30/11/00 27/11/99 - -
Price 0.34 0.40 0.00 0.00 -
P/RPS 1.12 1.04 0.00 0.00 -100.00%
P/EPS 141.67 -3.33 0.00 0.00 -100.00%
EY 0.71 -30.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment