[JTIASA] YoY Cumulative Quarter Result on 31-Jul-2003 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jul-2003 [#1]
Profit Trend
QoQ- -96.07%
YoY- -86.49%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 192,157 154,531 156,565 111,096 135,828 119,017 176,339 1.44%
PBT 32,712 21,373 25,710 2,438 17,423 -24,722 22,663 6.30%
Tax -9,641 -7,015 -6,572 -135 -371 24,722 -10,547 -1.48%
NP 23,071 14,358 19,138 2,303 17,052 0 12,116 11.32%
-
NP to SH 22,489 14,166 19,138 2,303 17,052 -24,428 12,116 10.85%
-
Tax Rate 29.47% 32.82% 25.56% 5.54% 2.13% - 46.54% -
Total Cost 169,086 140,173 137,427 108,793 118,776 119,017 164,223 0.48%
-
Net Worth 931,105 731,385 742,822 703,985 687,923 773,105 915,744 0.27%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 931,105 731,385 742,822 703,985 687,923 773,105 915,744 0.27%
NOSH 254,400 254,838 257,924 261,704 265,607 268,439 281,767 -1.68%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 12.01% 9.29% 12.22% 2.07% 12.55% 0.00% 6.87% -
ROE 2.42% 1.94% 2.58% 0.33% 2.48% -3.16% 1.32% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 75.53 60.64 60.70 42.45 51.14 44.34 62.58 3.18%
EPS 8.84 5.57 7.42 0.88 6.42 -9.10 4.30 12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 2.87 2.88 2.69 2.59 2.88 3.25 1.99%
Adjusted Per Share Value based on latest NOSH - 261,704
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 19.85 15.96 16.17 11.48 14.03 12.29 18.22 1.43%
EPS 2.32 1.46 1.98 0.24 1.76 -2.52 1.25 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9619 0.7555 0.7674 0.7272 0.7106 0.7986 0.946 0.27%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.75 0.76 1.49 0.97 0.98 0.85 1.35 -
P/RPS 0.99 1.25 2.45 2.28 1.92 1.92 2.16 -12.18%
P/EPS 8.48 13.67 20.08 110.23 15.26 -9.34 31.40 -19.59%
EY 11.79 7.31 4.98 0.91 6.55 -10.71 3.19 24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.52 0.36 0.38 0.30 0.42 -11.62%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/06 29/09/05 29/09/04 29/09/03 26/09/02 26/09/01 28/09/00 -
Price 0.81 0.83 1.25 0.94 1.02 0.74 1.26 -
P/RPS 1.07 1.37 2.06 2.21 1.99 1.67 2.01 -9.97%
P/EPS 9.16 14.93 16.85 106.82 15.89 -8.13 29.30 -17.60%
EY 10.91 6.70 5.94 0.94 6.29 -12.30 3.41 21.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.43 0.35 0.39 0.26 0.39 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment