[JTIASA] YoY Cumulative Quarter Result on 31-Jul-2007 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -83.26%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 185,529 166,278 206,150 173,860 192,157 154,531 156,565 2.86%
PBT 30,098 2,147 9,939 25,640 32,712 21,373 25,710 2.65%
Tax -7,409 -1,356 -2,382 -5,321 -9,641 -7,015 -6,572 2.01%
NP 22,689 791 7,557 20,319 23,071 14,358 19,138 2.87%
-
NP to SH 22,459 685 7,711 20,228 22,489 14,166 19,138 2.70%
-
Tax Rate 24.62% 63.16% 23.97% 20.75% 29.47% 32.82% 25.56% -
Total Cost 162,840 165,487 198,593 153,541 169,086 140,173 137,427 2.86%
-
Net Worth 1,126,955 1,064,384 1,075,270 1,016,866 931,105 731,385 742,822 7.19%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 1,126,955 1,064,384 1,075,270 1,016,866 931,105 731,385 742,822 7.19%
NOSH 267,051 263,461 266,816 254,216 254,400 254,838 257,924 0.58%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 12.23% 0.48% 3.67% 11.69% 12.01% 9.29% 12.22% -
ROE 1.99% 0.06% 0.72% 1.99% 2.42% 1.94% 2.58% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 69.47 63.11 77.26 68.39 75.53 60.64 60.70 2.27%
EPS 8.41 0.26 2.89 7.58 8.84 5.57 7.42 2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 4.04 4.03 4.00 3.66 2.87 2.88 6.57%
Adjusted Per Share Value based on latest NOSH - 254,216
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 19.05 17.08 21.17 17.86 19.73 15.87 16.08 2.86%
EPS 2.31 0.07 0.79 2.08 2.31 1.45 1.97 2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1574 1.0931 1.1043 1.0443 0.9562 0.7511 0.7629 7.19%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.13 0.57 1.02 1.54 0.75 0.76 1.49 -
P/RPS 1.63 0.90 1.32 2.25 0.99 1.25 2.45 -6.56%
P/EPS 13.44 219.23 35.29 19.35 8.48 13.67 20.08 -6.46%
EY 7.44 0.46 2.83 5.17 11.79 7.31 4.98 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.14 0.25 0.39 0.20 0.26 0.52 -10.34%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 30/09/09 22/09/08 27/09/07 28/09/06 29/09/05 29/09/04 -
Price 1.23 0.78 0.86 1.27 0.81 0.83 1.25 -
P/RPS 1.77 1.24 1.11 1.86 1.07 1.37 2.06 -2.49%
P/EPS 14.63 300.00 29.76 15.96 9.16 14.93 16.85 -2.32%
EY 6.84 0.33 3.36 6.27 10.91 6.70 5.94 2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.21 0.32 0.22 0.29 0.43 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment