[JTIASA] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 3.42%
YoY- -59.27%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 660,016 741,357 777,374 793,350 762,850 796,901 759,029 -2.30%
PBT 15,827 92,286 60,268 37,010 70,938 23,693 142,586 -30.66%
Tax -8,675 -25,765 -14,953 -15,762 -22,139 -5,480 -31,147 -19.18%
NP 7,152 66,521 45,315 21,248 48,799 18,213 111,439 -36.71%
-
NP to SH 5,900 64,689 43,131 19,186 47,111 17,487 110,030 -38.57%
-
Tax Rate 54.81% 27.92% 24.81% 42.59% 31.21% 23.13% 21.84% -
Total Cost 652,864 674,836 732,059 772,102 714,051 778,688 647,590 0.13%
-
Net Worth 1,790,783 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,790,783 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 -
NOSH 973,717 973,717 967,062 968,989 967,371 971,500 969,427 0.07%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.08% 8.97% 5.83% 2.68% 6.40% 2.29% 14.68% -
ROE 0.33% 3.46% 2.39% 1.09% 2.71% 1.02% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 68.18 76.59 80.39 81.87 78.86 82.03 78.30 -2.27%
EPS 0.61 6.68 4.46 1.98 4.87 1.80 11.35 -38.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.93 1.87 1.81 1.80 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 907,142
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 68.18 76.58 80.30 81.95 78.80 82.32 78.41 -2.30%
EPS 0.61 6.68 4.46 1.98 4.87 1.81 11.37 -38.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8499 1.9299 1.8681 1.8118 1.7988 1.7663 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.23 1.50 1.66 2.76 1.79 2.66 -
P/RPS 1.25 1.61 1.87 2.03 3.50 2.18 3.40 -15.35%
P/EPS 139.46 18.41 33.63 83.84 56.67 99.44 23.44 34.59%
EY 0.72 5.43 2.97 1.19 1.76 1.01 4.27 -25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.80 0.92 1.53 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 26/05/16 27/05/15 21/05/14 22/05/13 - -
Price 0.765 1.14 1.26 1.52 2.69 2.19 0.00 -
P/RPS 1.12 1.49 1.57 1.86 3.41 2.67 0.00 -
P/EPS 125.51 17.06 28.25 76.77 55.24 121.67 0.00 -
EY 0.80 5.86 3.54 1.30 1.81 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.67 0.84 1.49 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment