[TASEK] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 62.76%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 160,321 170,461 143,350 132,151 0 -100.00%
PBT 8,362 22,423 21,964 3,420 0 -100.00%
Tax -2,453 -3,036 -3,470 107 0 -100.00%
NP 5,909 19,387 18,494 3,527 0 -100.00%
-
NP to SH 5,909 19,387 18,494 3,527 0 -100.00%
-
Tax Rate 29.34% 13.54% 15.80% -3.13% - -
Total Cost 154,412 151,074 124,856 128,624 0 -100.00%
-
Net Worth 568,489 584,138 562,118 550,065 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 568,489 584,138 562,118 550,065 0 -100.00%
NOSH 182,941 183,241 182,927 182,746 183,118 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.69% 11.37% 12.90% 2.67% 0.00% -
ROE 1.04% 3.32% 3.29% 0.64% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 87.64 93.03 78.36 72.31 0.00 -100.00%
EPS 3.23 10.58 10.11 1.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1075 3.1878 3.0729 3.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 183,648
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 129.69 137.89 115.96 106.90 0.00 -100.00%
EPS 4.78 15.68 14.96 2.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5987 4.7252 4.5471 4.4496 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.43 3.64 2.86 3.95 0.00 -
P/RPS 3.91 3.91 3.65 5.46 0.00 -100.00%
P/EPS 106.19 34.40 28.29 204.66 0.00 -100.00%
EY 0.94 2.91 3.53 0.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.14 0.93 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 10/05/02 18/05/01 22/05/00 - -
Price 3.46 3.58 3.01 3.74 0.00 -
P/RPS 3.95 3.85 3.84 5.17 0.00 -100.00%
P/EPS 107.12 33.84 29.77 193.78 0.00 -100.00%
EY 0.93 2.96 3.36 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 0.98 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment