[DNEX] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -67.99%
YoY- -187.99%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 49,873 63,731 90,917 418,254 294,984 124,904 397,142 -29.22%
PBT 1,760 20,874 20,515 105 18,750 57,593 30,419 -37.79%
Tax -2,590 -4,108 -6,943 -13,772 2,843 -118,315 -11,319 -21.78%
NP -830 16,766 13,572 -13,667 21,593 -60,722 19,100 -
-
NP to SH -3,422 13,777 9,808 -16,377 18,612 -63,340 19,100 -
-
Tax Rate 147.16% 19.68% 33.84% 13,116.19% -15.16% 205.43% 37.21% -
Total Cost 50,703 46,965 77,345 431,921 273,391 185,626 378,042 -28.44%
-
Net Worth 116,659 131,578 158,436 101,381 170,609 355,321 802,199 -27.47%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 116,659 131,578 158,436 101,381 170,609 355,321 802,199 -27.47%
NOSH 777,727 773,988 754,461 779,857 775,499 772,439 764,000 0.29%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.66% 26.31% 14.93% -3.27% 7.32% -48.61% 4.81% -
ROE -2.93% 10.47% 6.19% -16.15% 10.91% -17.83% 2.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.41 8.23 12.05 53.63 38.04 16.17 51.98 -29.43%
EPS -0.44 1.78 1.30 -2.10 2.40 -8.20 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.21 0.13 0.22 0.46 1.05 -27.68%
Adjusted Per Share Value based on latest NOSH - 736,444
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.44 1.84 2.62 12.05 8.50 3.60 11.44 -29.19%
EPS -0.10 0.40 0.28 -0.47 0.54 -1.82 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0379 0.0456 0.0292 0.0491 0.1023 0.2311 -27.47%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.39 0.31 0.19 0.70 0.65 0.38 0.70 -
P/RPS 6.08 3.76 1.58 1.31 1.71 2.35 1.35 28.49%
P/EPS -88.64 17.42 14.62 -33.33 27.08 -4.63 28.00 -
EY -1.13 5.74 6.84 -3.00 3.69 -21.58 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.82 0.90 5.38 2.95 0.83 0.67 25.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 13/08/09 26/08/08 22/08/07 22/08/06 25/08/05 24/08/04 -
Price 0.44 0.28 0.19 0.65 0.62 0.41 0.69 -
P/RPS 6.86 3.40 1.58 1.21 1.63 2.54 1.33 31.42%
P/EPS -100.00 15.73 14.62 -30.95 25.83 -5.00 27.60 -
EY -1.00 6.36 6.84 -3.23 3.87 -20.00 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 1.65 0.90 5.00 2.82 0.89 0.66 28.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment