[SAPRES] YoY Cumulative Quarter Result on 31-Oct-2011 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -0.92%
YoY- 705.19%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 29,735 27,478 19,208 15,122 13,134 205,085 180,259 -25.93%
PBT 20,559 4,463 -1,665 137,061 22,975 10,896 1,623 52.64%
Tax -454 -97 -100 -598 -6,027 -4,458 -3,129 -27.49%
NP 20,105 4,366 -1,765 136,463 16,948 6,438 -1,506 -
-
NP to SH 20,105 4,366 -1,765 136,463 16,948 6,438 -1,506 -
-
Tax Rate 2.21% 2.17% - 0.44% 26.23% 40.91% 192.79% -
Total Cost 9,630 23,112 20,973 -121,341 -3,814 198,647 181,765 -38.70%
-
Net Worth 365,751 340,624 316,891 314,109 166,129 149,428 145,022 16.66%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 365,751 340,624 316,891 314,109 166,129 149,428 145,022 16.66%
NOSH 139,600 139,600 139,600 139,604 139,604 139,652 139,444 0.01%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 67.61% 15.89% -9.19% 902.41% 129.04% 3.14% -0.84% -
ROE 5.50% 1.28% -0.56% 43.44% 10.20% 4.31% -1.04% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 21.30 19.68 13.76 10.83 9.41 146.85 129.27 -25.94%
EPS 14.40 3.13 -1.26 97.75 12.14 4.61 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.44 2.27 2.25 1.19 1.07 1.04 16.63%
Adjusted Per Share Value based on latest NOSH - 139,450
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 11.47 10.60 7.41 5.83 5.07 79.10 69.53 -25.93%
EPS 7.75 1.68 -0.68 52.64 6.54 2.48 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4108 1.3138 1.2223 1.2116 0.6408 0.5764 0.5594 16.66%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 0.965 0.96 0.75 0.94 1.02 0.30 0.14 -
P/RPS 4.53 4.88 5.45 8.68 10.84 0.20 0.11 85.77%
P/EPS 6.70 30.70 -59.32 0.96 8.40 6.51 -12.96 -
EY 14.92 3.26 -1.69 103.99 11.90 15.37 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.33 0.42 0.86 0.28 0.13 19.03%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 27/11/14 02/12/13 22/11/12 29/11/11 10/12/10 17/12/09 19/12/08 -
Price 0.94 0.91 0.73 0.90 1.46 0.29 0.17 -
P/RPS 4.41 4.62 5.31 8.31 15.52 0.20 0.13 79.87%
P/EPS 6.53 29.10 -57.74 0.92 12.03 6.29 -15.74 -
EY 15.32 3.44 -1.73 108.61 8.32 15.90 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.32 0.40 1.23 0.27 0.16 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment