[POS] YoY Cumulative Quarter Result on 30-Sep-2018

Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -332.9%
YoY- -121.18%
View:
Show?
Cumulative Result
30/09/18 31/03/11 31/12/10 CAGR
Revenue 1,179,196 1,014,975 1,014,975 1.95%
PBT -6,029 99,066 99,066 -
Tax -5,592 -31,958 -31,958 -20.13%
NP -11,621 67,108 67,108 -
-
NP to SH -11,596 67,108 67,108 -
-
Tax Rate - 32.26% 32.26% -
Total Cost 1,190,817 947,867 947,867 2.98%
-
Net Worth 1,870,836 865,148 826,770 11.10%
Dividend
30/09/18 31/03/11 31/12/10 CAGR
Div - 94,037 - -
Div Payout % - 140.13% - -
Equity
30/09/18 31/03/11 31/12/10 CAGR
Net Worth 1,870,836 865,148 826,770 11.10%
NOSH 782,776 537,359 536,864 4.98%
Ratio Analysis
30/09/18 31/03/11 31/12/10 CAGR
NP Margin -0.99% 6.61% 6.61% -
ROE -0.62% 7.76% 8.12% -
Per Share
30/09/18 31/03/11 31/12/10 CAGR
RPS 150.64 188.88 189.06 -2.88%
EPS -1.48 12.50 12.50 -
DPS 0.00 17.50 0.00 -
NAPS 2.39 1.61 1.54 5.83%
Adjusted Per Share Value based on latest NOSH - 782,776
30/09/18 31/03/11 31/12/10 CAGR
RPS 150.64 129.66 129.66 1.95%
EPS -1.48 8.57 8.57 -
DPS 0.00 12.01 0.00 -
NAPS 2.39 1.1052 1.0562 11.10%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/11 31/12/10 CAGR
Date 28/09/18 31/03/11 30/12/10 -
Price 3.60 3.48 3.36 -
P/RPS 2.39 1.84 1.78 3.87%
P/EPS -243.01 27.87 26.88 -
EY -0.41 3.59 3.72 -
DY 0.00 5.03 0.00 -
P/NAPS 1.51 2.16 2.18 -4.62%
Price Multiplier on Announcement Date
30/09/18 31/03/11 31/12/10 CAGR
Date 21/11/18 24/05/11 28/02/11 -
Price 3.20 3.03 3.12 -
P/RPS 2.12 1.60 1.65 3.28%
P/EPS -216.01 24.26 24.96 -
EY -0.46 4.12 4.01 -
DY 0.00 5.78 0.00 -
P/NAPS 1.34 1.88 2.03 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment