[POS] QoQ Annualized Quarter Result on 30-Sep-2018

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- -216.45%
YoY- -121.18%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,437,718 2,355,117 2,347,250 2,358,392 2,361,852 2,472,578 2,426,001 26.23%
PBT -92,856 -158,418 -33,013 -12,058 52,000 117,328 118,098 -
Tax 2,256 -7,352 158 -11,184 -32,092 -24,014 -32,769 -
NP -90,600 -165,770 -32,854 -23,242 19,908 93,314 85,329 -
-
NP to SH -90,600 -165,745 -32,821 -23,192 19,916 93,253 85,629 -
-
Tax Rate - - - - 61.72% 20.47% 27.75% -
Total Cost 3,528,318 2,520,887 2,380,105 2,381,634 2,341,944 2,379,264 2,340,672 31.56%
-
Net Worth 1,682,970 1,714,281 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 -8.36%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 62,622 83,496 - - 83,757 111,676 -
Div Payout % - 0.00% 0.00% - - 89.82% 130.42% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,682,970 1,714,281 1,855,181 1,870,836 1,949,114 1,949,114 1,917,803 -8.36%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.64% -7.04% -1.40% -0.99% 0.84% 3.77% 3.52% -
ROE -5.38% -9.67% -1.77% -1.24% 1.02% 4.78% 4.46% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 439.17 300.87 299.86 301.29 301.73 315.87 309.92 26.24%
EPS -11.58 -21.17 -4.19 -2.96 2.56 11.91 10.93 -
DPS 0.00 8.00 10.67 0.00 0.00 10.70 14.27 -
NAPS 2.15 2.19 2.37 2.39 2.49 2.49 2.45 -8.36%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 439.17 300.87 299.86 301.29 301.73 315.87 309.92 26.24%
EPS -11.58 -21.17 -4.19 -2.96 2.54 11.91 10.93 -
DPS 0.00 8.00 10.67 0.00 0.00 10.70 14.27 -
NAPS 2.15 2.19 2.37 2.39 2.49 2.49 2.45 -8.36%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.51 1.83 1.72 3.60 3.98 3.53 5.25 -
P/RPS 0.34 0.61 0.57 1.19 1.32 1.12 1.69 -65.76%
P/EPS -13.05 -8.64 -41.02 -121.51 156.43 29.63 47.99 -
EY -7.67 -11.57 -2.44 -0.82 0.64 3.37 2.08 -
DY 0.00 4.37 6.20 0.00 0.00 3.03 2.72 -
P/NAPS 0.70 0.84 0.73 1.51 1.60 1.42 2.14 -52.62%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 21/05/19 27/02/19 21/11/18 24/08/18 28/05/18 26/02/18 -
Price 1.61 1.58 2.11 3.20 4.17 3.55 4.99 -
P/RPS 0.37 0.53 0.70 1.06 1.38 1.12 1.61 -62.58%
P/EPS -13.91 -7.46 -50.32 -108.01 163.90 29.80 45.62 -
EY -7.19 -13.40 -1.99 -0.93 0.61 3.36 2.19 -
DY 0.00 5.06 5.06 0.00 0.00 3.01 2.86 -
P/NAPS 0.75 0.72 0.89 1.34 1.67 1.43 2.04 -48.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment