[EON] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 289.75%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,059,463 3,575,227 3,030,636 2,473,323 -0.50%
PBT 435,724 365,295 354,457 249,507 -0.57%
Tax -210,255 -171,059 -150,931 -29,682 -1.99%
NP 225,469 194,236 203,526 219,825 -0.02%
-
NP to SH 225,469 194,236 203,526 219,825 -0.02%
-
Tax Rate 48.25% 46.83% 42.58% 11.90% -
Total Cost 3,833,994 3,380,991 2,827,110 2,253,498 -0.54%
-
Net Worth 2,683,204 2,277,532 2,023,400 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 57,260 57,114 56,908 - -100.00%
Div Payout % 25.40% 29.40% 27.96% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,683,204 2,277,532 2,023,400 0 -100.00%
NOSH 229,042 228,459 227,632 226,834 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.55% 5.43% 6.72% 8.89% -
ROE 8.40% 8.53% 10.06% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,772.37 1,564.93 1,331.37 1,090.37 -0.49%
EPS 98.44 85.02 89.41 96.91 -0.01%
DPS 25.00 25.00 25.00 0.00 -100.00%
NAPS 11.7149 9.9691 8.8889 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 226,818
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,630.17 1,435.72 1,217.02 993.22 -0.50%
EPS 90.54 78.00 81.73 88.28 -0.02%
DPS 22.99 22.94 22.85 0.00 -100.00%
NAPS 10.775 9.146 8.1254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 22/08/01 23/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment