[TWSCORP] YoY Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -111.22%
YoY- -80.85%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,449,173 1,244,841 1,149,538 1,081,036 1,015,583 1,036,271 1,086,432 -0.30%
PBT -4,934 151,644 -22,961 -155,725 -19,988 71,007 26,525 -
Tax -30,918 -95,218 -47,362 -17,784 19,988 -66,074 -82,642 1.05%
NP -35,852 56,426 -70,323 -173,509 0 4,933 -56,117 0.47%
-
NP to SH -48,485 56,426 -70,323 -173,509 -95,939 4,933 -56,117 0.15%
-
Tax Rate - 62.79% - - - 93.05% 311.56% -
Total Cost 1,485,025 1,188,415 1,219,861 1,254,545 1,015,583 1,031,338 1,142,549 -0.27%
-
Net Worth 1,233,661 1,812,415 741,330 816,221 1,083,986 1,160,759 1,177,149 -0.04%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,233,661 1,812,415 741,330 816,221 1,083,986 1,160,759 1,177,149 -0.04%
NOSH 623,061 622,823 622,967 623,070 622,980 620,727 622,830 -0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.47% 4.53% -6.12% -16.05% 0.00% 0.48% -5.17% -
ROE -3.93% 3.11% -9.49% -21.26% -8.85% 0.42% -4.77% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 232.59 199.87 184.53 173.50 163.02 166.94 174.43 -0.30%
EPS -7.78 9.06 -11.29 -27.85 -15.40 0.79 -9.01 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.91 1.19 1.31 1.74 1.87 1.89 -0.04%
Adjusted Per Share Value based on latest NOSH - 622,994
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 130.99 112.52 103.90 97.71 91.80 93.67 98.20 -0.30%
EPS -4.38 5.10 -6.36 -15.68 -8.67 0.45 -5.07 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1151 1.6382 0.6701 0.7378 0.9798 1.0492 1.064 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.60 0.64 0.62 0.57 0.70 0.87 0.00 -
P/RPS 0.26 0.32 0.34 0.33 0.43 0.52 0.00 -100.00%
P/EPS -7.71 7.06 -5.49 -2.05 -4.55 109.47 0.00 -100.00%
EY -12.97 14.16 -18.21 -48.86 -22.00 0.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.52 0.44 0.40 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 25/02/05 26/02/04 27/02/03 28/02/02 27/02/01 29/02/00 -
Price 0.65 0.75 0.69 0.73 0.77 0.82 1.44 -
P/RPS 0.28 0.38 0.37 0.42 0.47 0.49 0.83 1.16%
P/EPS -8.35 8.28 -6.11 -2.62 -5.00 103.18 -15.98 0.69%
EY -11.97 12.08 -16.36 -38.15 -20.00 0.97 -6.26 -0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.58 0.56 0.44 0.44 0.76 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment