[TA] YoY Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 71.74%
YoY- -30.96%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 535,426 546,706 354,520 312,756 283,284 206,714 154,533 22.98%
PBT 134,470 286,947 143,115 89,504 129,242 133,269 20,006 37.33%
Tax -42,190 -61,784 -9,380 -8,796 -12,869 -16,975 -4,201 46.83%
NP 92,280 225,163 133,735 80,708 116,373 116,294 15,805 34.15%
-
NP to SH 91,913 224,213 133,063 80,348 116,373 116,294 15,805 34.06%
-
Tax Rate 31.38% 21.53% 6.55% 9.83% 9.96% 12.74% 21.00% -
Total Cost 443,146 321,543 220,785 232,048 166,911 90,420 138,728 21.33%
-
Net Worth 2,070,996 2,089,441 1,859,302 1,780,369 1,767,336 1,673,611 1,559,999 4.83%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - 79,729 66,413 - -
Div Payout % - - - - 68.51% 57.11% - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 2,070,996 2,089,441 1,859,302 1,780,369 1,767,336 1,673,611 1,559,999 4.83%
NOSH 1,428,273 1,392,961 1,328,073 1,328,634 1,328,824 1,328,263 1,333,333 1.15%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 17.23% 41.19% 37.72% 25.81% 41.08% 56.26% 10.23% -
ROE 4.44% 10.73% 7.16% 4.51% 6.58% 6.95% 1.01% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 37.49 39.25 26.69 23.54 21.32 15.56 11.59 21.58%
EPS 6.44 16.10 10.02 6.05 8.76 8.75 1.19 32.46%
DPS 0.00 0.00 0.00 0.00 6.00 5.00 0.00 -
NAPS 1.45 1.50 1.40 1.34 1.33 1.26 1.17 3.63%
Adjusted Per Share Value based on latest NOSH - 1,327,328
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 21.44 21.90 14.20 12.53 11.35 8.28 6.19 22.98%
EPS 3.68 8.98 5.33 3.22 4.66 4.66 0.63 34.16%
DPS 0.00 0.00 0.00 0.00 3.19 2.66 0.00 -
NAPS 0.8294 0.8368 0.7446 0.713 0.7078 0.6703 0.6248 4.82%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.62 1.26 0.88 0.67 0.86 1.09 0.54 -
P/RPS 1.65 3.21 3.30 2.85 4.03 7.00 4.66 -15.87%
P/EPS 9.63 7.83 8.78 11.08 9.82 12.45 45.56 -22.80%
EY 10.38 12.77 11.39 9.03 10.18 8.03 2.20 29.47%
DY 0.00 0.00 0.00 0.00 6.98 4.59 0.00 -
P/NAPS 0.43 0.84 0.63 0.50 0.65 0.87 0.46 -1.11%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 24/03/09 25/03/08 26/03/07 28/03/06 30/03/05 30/03/04 31/03/03 -
Price 0.63 1.10 1.80 0.65 0.79 0.90 0.49 -
P/RPS 1.68 2.80 6.74 2.76 3.71 5.78 4.23 -14.25%
P/EPS 9.79 6.83 17.97 10.75 9.02 10.28 41.34 -21.32%
EY 10.21 14.63 5.57 9.30 11.09 9.73 2.42 27.08%
DY 0.00 0.00 0.00 0.00 7.59 5.56 0.00 -
P/NAPS 0.43 0.73 1.29 0.49 0.59 0.71 0.42 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment