[TA] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -46.2%
YoY- -20.17%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 179,626 124,450 110,555 126,774 110,708 99,716 94,244 11.34%
PBT 54,007 39,842 -19,962 41,167 42,016 27,927 55,607 -0.48%
Tax -14,597 -6,048 -4,601 -2,597 6,554 -342 319 -
NP 39,410 33,794 -24,563 38,570 48,570 27,585 55,926 -5.66%
-
NP to SH 32,266 15,134 -24,619 38,414 48,118 27,567 55,926 -8.75%
-
Tax Rate 27.03% 15.18% - 6.31% -15.60% 1.22% -0.57% -
Total Cost 140,216 90,656 135,118 88,204 62,138 72,131 38,318 24.12%
-
Net Worth 1,491,179 1,535,671 2,069,773 1,428,571 1,329,566 1,327,328 1,767,794 -2.79%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 1,491,179 1,535,671 2,069,773 1,428,571 1,329,566 1,327,328 1,767,794 -2.79%
NOSH 1,713,999 1,706,301 1,427,430 1,428,571 1,329,566 1,327,328 1,329,168 4.32%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 21.94% 27.15% -22.22% 30.42% 43.87% 27.66% 59.34% -
ROE 2.16% 0.99% -1.19% 2.69% 3.62% 2.08% 3.16% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 10.48 7.29 7.75 8.87 8.33 7.51 7.09 6.72%
EPS 1.88 0.88 -1.72 2.69 3.62 2.08 4.21 -12.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.90 1.45 1.00 1.00 1.00 1.33 -6.82%
Adjusted Per Share Value based on latest NOSH - 1,428,571
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 7.19 4.98 4.43 5.08 4.43 3.99 3.77 11.35%
EPS 1.29 0.61 -0.99 1.54 1.93 1.10 2.24 -8.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.615 0.8289 0.5721 0.5325 0.5316 0.708 -2.79%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.80 0.70 0.62 1.26 0.88 0.67 0.86 -
P/RPS 7.63 9.60 8.01 14.20 10.57 8.92 12.13 -7.43%
P/EPS 42.50 78.92 -35.95 46.86 24.32 32.26 20.44 12.96%
EY 2.35 1.27 -2.78 2.13 4.11 3.10 4.89 -11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.43 1.26 0.88 0.67 0.65 5.95%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 25/03/11 18/03/10 24/03/09 25/03/08 26/03/07 28/03/06 30/03/05 -
Price 0.72 0.67 0.63 1.10 1.80 0.65 0.79 -
P/RPS 6.87 9.19 8.13 12.40 21.62 8.65 11.14 -7.73%
P/EPS 38.25 75.54 -36.53 40.91 49.74 31.30 18.78 12.58%
EY 2.61 1.32 -2.74 2.44 2.01 3.20 5.33 -11.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.43 1.10 1.80 0.65 0.59 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment