[TA] QoQ Quarter Result on 31-Jan-2006 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 5.91%
YoY- -50.71%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 73,160 107,266 63,386 99,716 82,971 57,518 72,551 0.55%
PBT 28,662 48,257 24,180 27,927 31,277 2,212 21,717 20.25%
Tax -5,113 -4,972 -5,849 -342 -5,186 -450 -2,818 48.59%
NP 23,549 43,285 18,331 27,585 26,091 1,762 18,899 15.74%
-
NP to SH 23,512 43,093 18,331 27,567 26,029 1,604 18,899 15.62%
-
Tax Rate 17.84% 10.30% 24.19% 1.22% 16.58% 20.34% 12.98% -
Total Cost 49,611 63,981 45,055 72,131 56,880 55,756 53,652 -5.07%
-
Net Worth 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 1,366,470 1,326,165 24.61%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 1,366,470 1,326,165 24.61%
NOSH 1,328,361 1,321,871 1,328,333 1,327,328 1,328,744 1,366,470 1,326,165 0.11%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 32.19% 40.35% 28.92% 27.66% 31.45% 3.06% 26.05% -
ROE 1.27% 2.35% 1.01% 2.08% 1.96% 0.12% 1.43% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 5.51 8.11 4.77 7.51 6.24 4.21 5.47 0.48%
EPS 1.77 3.26 1.38 2.08 1.96 0.13 1.42 15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.36 1.00 1.00 1.00 1.00 24.47%
Adjusted Per Share Value based on latest NOSH - 1,327,328
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 2.93 4.30 2.54 3.99 3.32 2.30 2.91 0.45%
EPS 0.94 1.73 0.73 1.10 1.04 0.06 0.76 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7395 0.7359 0.7235 0.5316 0.5322 0.5473 0.5311 24.61%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.71 0.67 0.74 0.67 0.67 0.81 0.80 -
P/RPS 12.89 8.26 15.51 8.92 10.73 19.24 14.62 -8.03%
P/EPS 40.11 20.55 53.62 32.26 34.20 690.05 56.14 -20.03%
EY 2.49 4.87 1.86 3.10 2.92 0.14 1.78 25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.54 0.67 0.67 0.81 0.80 -25.86%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 30/09/05 28/06/05 -
Price 0.76 0.65 0.69 0.65 0.61 0.71 0.76 -
P/RPS 13.80 8.01 14.46 8.65 9.77 16.87 13.89 -0.43%
P/EPS 42.94 19.94 50.00 31.30 31.14 604.86 53.33 -13.41%
EY 2.33 5.02 2.00 3.20 3.21 0.17 1.88 15.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.51 0.65 0.61 0.71 0.76 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment