[TA] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 11.95%
YoY- -34.19%
Quarter Report
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 73,686 87,220 84,506 278,465 295,597 284,325 1.43%
PBT 43,575 24,506 605 70,925 100,579 -571,746 -
Tax -4,539 -5,704 1,529 -10,667 -9,011 571,746 -
NP 39,036 18,802 2,134 60,258 91,568 0 -100.00%
-
NP to SH 39,036 18,802 2,134 60,258 91,568 -570,785 -
-
Tax Rate 10.42% 23.28% -252.73% 15.04% 8.96% - -
Total Cost 34,650 68,418 82,372 218,207 204,029 284,325 2.23%
-
Net Worth 1,619,861 1,535,938 1,507,137 1,552,904 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,619,861 1,535,938 1,507,137 1,552,904 0 0 -100.00%
NOSH 1,327,755 1,324,084 1,333,750 1,327,268 906,613 817,743 -0.50%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 52.98% 21.56% 2.53% 21.64% 30.98% 0.00% -
ROE 2.41% 1.22% 0.14% 3.88% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 5.55 6.59 6.34 20.98 32.60 34.77 1.94%
EPS 2.94 1.42 0.16 4.54 10.10 -69.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.13 1.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,340,000
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 2.95 3.49 3.38 11.15 11.84 11.39 1.43%
EPS 1.56 0.75 0.09 2.41 3.67 -22.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6487 0.6151 0.6036 0.6219 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.73 0.70 0.75 1.16 0.00 0.00 -
P/RPS 13.15 10.63 11.84 5.53 0.00 0.00 -100.00%
P/EPS 24.83 49.30 468.75 25.55 0.00 0.00 -100.00%
EY 4.03 2.03 0.21 3.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.66 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 25/09/03 26/09/02 26/09/01 29/09/00 01/10/99 - -
Price 0.81 0.59 0.59 0.85 0.00 0.00 -
P/RPS 14.60 8.96 9.31 4.05 0.00 0.00 -100.00%
P/EPS 27.55 41.55 368.75 18.72 0.00 0.00 -100.00%
EY 3.63 2.41 0.27 5.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.52 0.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment