[TA] YoY Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 77.8%
YoY- 80.98%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 484,274 369,385 353,150 330,722 285,902 194,612 283,153 9.35%
PBT 161,926 97,770 42,630 100,543 49,231 81,902 103,226 7.78%
Tax -25,685 -15,437 -10,827 -24,196 -8,235 -19,617 -24,775 0.60%
NP 136,241 82,333 31,803 76,347 40,996 62,285 78,451 9.63%
-
NP to SH 98,314 65,813 27,119 59,958 33,129 62,307 78,302 3.86%
-
Tax Rate 15.86% 15.79% 25.40% 24.07% 16.73% 23.95% 24.00% -
Total Cost 348,033 287,052 321,347 254,375 244,906 132,327 204,702 9.24%
-
Net Worth 3,012,961 2,995,842 1,682,064 1,558,908 1,485,681 2,171,079 2,239,237 5.06%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 3,012,961 2,995,842 1,682,064 1,558,908 1,485,681 2,171,079 2,239,237 5.06%
NOSH 1,711,910 1,711,910 1,716,392 1,713,085 1,707,680 1,487,040 1,426,265 3.08%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 28.13% 22.29% 9.01% 23.08% 14.34% 32.00% 27.71% -
ROE 3.26% 2.20% 1.61% 3.85% 2.23% 2.87% 3.50% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 28.29 21.58 20.58 19.31 16.74 13.09 19.85 6.08%
EPS 5.74 3.84 1.58 3.50 1.94 4.19 5.49 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 0.98 0.91 0.87 1.46 1.57 1.92%
Adjusted Per Share Value based on latest NOSH - 1,714,771
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 19.39 14.79 14.14 13.25 11.45 7.79 11.34 9.34%
EPS 3.94 2.64 1.09 2.40 1.33 2.50 3.14 3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2067 1.1998 0.6737 0.6243 0.595 0.8695 0.8968 5.06%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.02 0.65 0.54 0.68 0.65 1.09 0.87 -
P/RPS 3.61 3.01 2.62 3.52 3.88 8.33 4.38 -3.16%
P/EPS 17.76 16.91 34.18 19.43 33.51 26.01 15.85 1.91%
EY 5.63 5.91 2.93 5.15 2.98 3.84 6.31 -1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.55 0.75 0.75 0.75 0.55 0.88%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 29/09/08 -
Price 0.945 0.625 0.51 0.56 0.66 1.39 0.80 -
P/RPS 3.34 2.90 2.48 2.90 3.94 10.62 4.03 -3.08%
P/EPS 16.45 16.26 32.28 16.00 34.02 33.17 14.57 2.04%
EY 6.08 6.15 3.10 6.25 2.94 3.01 6.86 -1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.52 0.62 0.76 0.95 0.51 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment