[TA] YoY TTM Result on 31-Jul-2011 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 17.1%
YoY- 64.32%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 944,603 792,773 718,563 663,642 528,577 446,885 557,602 9.17%
PBT 255,422 191,232 90,676 190,977 112,327 113,146 238,707 1.13%
Tax -22,393 -28,831 -7,548 -48,879 -19,865 -37,032 -50,207 -12.58%
NP 233,029 162,401 83,128 142,098 92,462 76,114 188,500 3.59%
-
NP to SH 169,533 120,850 66,492 108,200 65,848 75,918 188,114 -1.71%
-
Tax Rate 8.77% 15.08% 8.32% 25.59% 17.68% 32.73% 21.03% -
Total Cost 711,574 630,372 635,435 521,544 436,115 370,771 369,102 11.55%
-
Net Worth 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 5.04%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 5.04%
NOSH 1,711,910 1,711,910 1,697,435 1,714,771 1,710,983 1,546,116 1,428,414 3.06%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 24.67% 20.49% 11.57% 21.41% 17.49% 17.03% 33.81% -
ROE 5.63% 4.03% 4.00% 6.93% 4.42% 3.36% 8.39% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 55.18 46.31 42.33 38.70 30.89 28.90 39.04 5.93%
EPS 9.90 7.06 3.92 6.31 3.85 4.91 13.17 -4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 0.98 0.91 0.87 1.46 1.57 1.92%
Adjusted Per Share Value based on latest NOSH - 1,714,771
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 37.83 31.75 28.78 26.58 21.17 17.90 22.33 9.17%
EPS 6.79 4.84 2.66 4.33 2.64 3.04 7.53 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2067 1.1998 0.6662 0.6249 0.5962 0.904 0.8981 5.04%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.02 0.65 0.54 0.68 0.65 1.09 0.87 -
P/RPS 1.85 1.40 1.28 1.76 2.10 3.77 2.23 -3.06%
P/EPS 10.30 9.21 13.79 10.78 16.89 22.20 6.61 7.66%
EY 9.71 10.86 7.25 9.28 5.92 4.50 15.14 -7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 0.55 0.75 0.75 0.75 0.55 0.88%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 29/09/08 -
Price 0.945 0.625 0.51 0.56 0.66 1.39 0.80 -
P/RPS 1.71 1.35 1.20 1.45 2.14 4.81 2.05 -2.97%
P/EPS 9.54 8.85 13.02 8.87 17.15 28.31 6.07 7.82%
EY 10.48 11.29 7.68 11.27 5.83 3.53 16.46 -7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.52 0.62 0.76 0.95 0.51 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment