[HUMEIND] YoY Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 232.63%
YoY- 1204.41%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 26,933 26,785 17,158 33,328 17,932 27,774 39,242 -6.07%
PBT 409 622 1,421 4,871 204 -3,313 398 0.45%
Tax -131 -267 -585 -2,210 0 -12 -150 -2.22%
NP 278 355 836 2,661 204 -3,325 248 1.91%
-
NP to SH 278 355 836 2,661 204 -3,325 248 1.91%
-
Tax Rate 32.03% 42.93% 41.17% 45.37% 0.00% - 37.69% -
Total Cost 26,655 26,430 16,322 30,667 17,728 31,099 38,994 -6.13%
-
Net Worth 23,475 59,789 62,388 59,685 57,490 59,663 65,099 -15.62%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 23,475 59,789 62,388 59,685 57,490 59,663 65,099 -15.62%
NOSH 61,777 62,280 62,388 62,172 61,818 62,149 61,999 -0.05%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.03% 1.33% 4.87% 7.98% 1.14% -11.97% 0.63% -
ROE 1.18% 0.59% 1.34% 4.46% 0.35% -5.57% 0.38% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 43.60 43.01 27.50 53.61 29.01 44.69 63.29 -6.01%
EPS 0.45 0.57 1.34 4.28 0.33 -5.35 0.40 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.96 1.00 0.96 0.93 0.96 1.05 -15.56%
Adjusted Per Share Value based on latest NOSH - 62,240
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.71 3.69 2.37 4.59 2.47 3.83 5.41 -6.08%
EPS 0.04 0.05 0.12 0.37 0.03 -0.46 0.03 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0824 0.086 0.0823 0.0792 0.0822 0.0897 -15.59%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.32 0.44 0.695 0.51 0.40 0.61 0.85 -
P/RPS 0.73 1.02 2.53 0.95 1.38 1.36 1.34 -9.61%
P/EPS 71.11 77.19 51.87 11.92 121.21 -11.40 212.50 -16.66%
EY 1.41 1.30 1.93 8.39 0.83 -8.77 0.47 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.46 0.70 0.53 0.43 0.64 0.81 0.60%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 04/02/13 21/02/12 24/01/11 27/01/10 24/02/09 26/02/08 28/02/07 -
Price 0.34 0.44 0.64 0.60 0.38 0.52 0.92 -
P/RPS 0.78 1.02 2.33 1.12 1.31 1.16 1.45 -9.80%
P/EPS 75.56 77.19 47.76 14.02 115.15 -9.72 230.00 -16.91%
EY 1.32 1.30 2.09 7.13 0.87 -10.29 0.43 20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.46 0.64 0.63 0.41 0.54 0.88 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment