[UNISEM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -82.04%
YoY- -97.75%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 222,032 114,610 110,803 109,527 188,845 137,972 -0.49%
PBT 20,255 -13,246 5,130 7,185 83,676 73,417 1.36%
Tax 4,396 1,000 -2,218 -5,565 -11,600 0 -100.00%
NP 24,651 -12,246 2,912 1,620 72,076 73,417 1.15%
-
NP to SH 24,651 -12,246 2,912 1,620 72,076 73,417 1.15%
-
Tax Rate -21.70% - 43.24% 77.45% 13.86% 0.00% -
Total Cost 197,381 126,856 107,891 107,907 116,769 64,555 -1.16%
-
Net Worth 557,530 588,166 615,923 634,035 579,682 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 557,530 588,166 615,923 634,035 579,682 0 -100.00%
NOSH 145,262 143,395 143,448 142,543 143,007 143,001 -0.01%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.10% -10.68% 2.63% 1.48% 38.17% 53.21% -
ROE 4.42% -2.08% 0.47% 0.26% 12.43% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 152.85 79.93 77.24 76.84 132.05 96.48 -0.48%
EPS 16.97 -8.54 2.03 -1.14 50.40 51.34 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8381 4.1017 4.2937 4.448 4.0535 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,075
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.76 7.11 6.87 6.79 11.71 8.55 -0.49%
EPS 1.53 -0.76 0.18 0.10 4.47 4.55 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3456 0.3646 0.3818 0.3931 0.3594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.95 3.25 5.15 3.80 13.50 0.00 -
P/RPS 2.58 4.07 6.67 4.95 10.22 0.00 -100.00%
P/EPS 23.28 -38.06 253.69 334.36 26.79 0.00 -100.00%
EY 4.30 -2.63 0.39 0.30 3.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.79 1.20 0.85 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/07/04 21/07/03 10/07/02 24/07/01 26/07/00 - -
Price 3.60 3.85 5.70 3.67 13.12 0.00 -
P/RPS 2.36 4.82 7.38 4.78 9.94 0.00 -100.00%
P/EPS 21.21 -45.08 280.79 322.92 26.03 0.00 -100.00%
EY 4.71 -2.22 0.36 0.31 3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.33 0.83 3.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment