[TONGHER] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 61.95%
YoY- 1.74%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 92,884 72,179 80,579 84,737 69,678 -0.29%
PBT 20,274 9,906 8,049 16,000 11,592 -0.58%
Tax -5,463 -2,587 -2,257 -4,503 -292 -3.00%
NP 14,811 7,319 5,792 11,497 11,300 -0.28%
-
NP to SH 14,811 7,319 5,792 11,497 11,300 -0.28%
-
Tax Rate 26.95% 26.12% 28.04% 28.14% 2.52% -
Total Cost 78,073 64,860 74,787 73,240 58,378 -0.30%
-
Net Worth 135,157 123,453 121,600 118,090 20,898 -1.92%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 135,157 123,453 121,600 118,090 20,898 -1.92%
NOSH 80,450 80,164 80,000 80,006 16,007 -1.66%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.95% 10.14% 7.19% 13.57% 16.22% -
ROE 10.96% 5.93% 4.76% 9.74% 54.07% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.45 90.04 100.72 105.91 435.27 1.39%
EPS 18.41 9.13 7.24 14.37 70.59 1.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.54 1.52 1.476 1.3055 -0.26%
Adjusted Per Share Value based on latest NOSH - 79,963
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 59.00 45.85 51.18 53.83 44.26 -0.29%
EPS 9.41 4.65 3.68 7.30 7.18 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8585 0.7842 0.7724 0.7501 0.1327 -1.92%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 2.18 1.29 1.12 1.79 0.00 -
P/RPS 1.89 1.43 1.11 1.69 0.00 -100.00%
P/EPS 11.84 14.13 15.47 12.46 0.00 -100.00%
EY 8.44 7.08 6.46 8.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.84 0.74 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 21/11/02 23/11/01 20/12/00 26/11/99 -
Price 2.45 1.30 1.26 1.59 0.00 -
P/RPS 2.12 1.44 1.25 1.50 0.00 -100.00%
P/EPS 13.31 14.24 17.40 11.06 0.00 -100.00%
EY 7.51 7.02 5.75 9.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.84 0.83 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment