[TONGHER] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 61.95%
YoY- 1.74%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 55,242 28,130 116,498 84,737 51,978 19,137 93,302 0.53%
PBT 3,919 1,072 20,007 16,000 9,868 2,635 15,876 1.42%
Tax -1,085 -307 -4,490 -4,503 -2,769 -755 -905 -0.18%
NP 2,834 765 15,517 11,497 7,099 1,880 14,971 1.70%
-
NP to SH 2,834 765 15,517 11,497 7,099 1,880 14,971 1.70%
-
Tax Rate 27.69% 28.64% 22.44% 28.14% 28.06% 28.65% 5.70% -
Total Cost 52,408 27,365 100,981 73,240 44,879 17,257 78,331 0.40%
-
Net Worth 118,483 116,009 115,681 118,090 113,728 108,464 82,232 -0.36%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,398 - - - - -
Div Payout % - - 41.24% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 118,483 116,009 115,681 118,090 113,728 108,464 82,232 -0.36%
NOSH 80,056 79,687 79,984 80,006 80,033 80,000 61,685 -0.26%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.13% 2.72% 13.32% 13.57% 13.66% 9.82% 16.05% -
ROE 2.39% 0.66% 13.41% 9.74% 6.24% 1.73% 18.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 69.00 35.30 145.65 105.91 64.95 23.92 151.26 0.79%
EPS 3.54 0.96 19.40 14.37 8.87 2.35 24.27 1.97%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.4558 1.4463 1.476 1.421 1.3558 1.3331 -0.10%
Adjusted Per Share Value based on latest NOSH - 79,963
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 35.09 17.87 74.00 53.83 33.02 12.16 59.27 0.53%
EPS 1.80 0.49 9.86 7.30 4.51 1.19 9.51 1.70%
DPS 0.00 0.00 4.06 0.00 0.00 0.00 0.00 -
NAPS 0.7526 0.7369 0.7348 0.7501 0.7224 0.689 0.5223 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.40 1.42 1.55 1.79 2.13 2.68 0.00 -
P/RPS 2.03 4.02 1.06 1.69 3.28 11.20 0.00 -100.00%
P/EPS 39.55 147.92 7.99 12.46 24.01 114.04 0.00 -100.00%
EY 2.53 0.68 12.52 8.03 4.16 0.88 0.00 -100.00%
DY 0.00 0.00 5.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.07 1.21 1.50 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 26/05/00 28/02/00 -
Price 1.40 1.53 1.52 1.59 2.20 2.18 2.70 -
P/RPS 2.03 4.33 1.04 1.50 3.39 9.11 1.79 -0.12%
P/EPS 39.55 159.38 7.84 11.06 24.80 92.77 11.12 -1.27%
EY 2.53 0.63 12.76 9.04 4.03 1.08 8.99 1.29%
DY 0.00 0.00 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.05 1.08 1.55 1.61 2.03 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment