[TAANN] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.1%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 214,860 305,566 218,532 222,146 211,817 150,282 164,567 4.54%
PBT 2,273 57,555 17,612 33,682 38,970 6,060 15,471 -27.34%
Tax 39 -18,503 -5,648 -8,745 -10,225 -3,319 -4,890 -
NP 2,312 39,052 11,964 24,937 28,745 2,741 10,581 -22.38%
-
NP to SH 4,232 36,424 12,545 27,081 28,664 4,027 11,439 -15.26%
-
Tax Rate -1.72% 32.15% 32.07% 25.96% 26.24% 54.77% 31.61% -
Total Cost 212,548 266,514 206,568 197,209 183,072 147,541 153,986 5.51%
-
Net Worth 1,373,953 889,290 1,189,423 1,085,462 1,044,347 949,485 918,211 6.94%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 22,232 22,232 18,526 37,046 37,033 - - -
Div Payout % 525.34% 61.04% 147.68% 136.80% 129.20% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,373,953 889,290 1,189,423 1,085,462 1,044,347 949,485 918,211 6.94%
NOSH 444,645 444,645 370,537 370,465 370,335 369,449 309,162 6.24%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.08% 12.78% 5.47% 11.23% 13.57% 1.82% 6.43% -
ROE 0.31% 4.10% 1.05% 2.49% 2.74% 0.42% 1.25% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 48.32 68.72 58.98 59.96 57.20 40.68 53.23 -1.59%
EPS 0.95 8.19 3.39 7.31 7.74 1.09 3.70 -20.26%
DPS 5.00 5.00 5.00 10.00 10.00 0.00 0.00 -
NAPS 3.09 2.00 3.21 2.93 2.82 2.57 2.97 0.66%
Adjusted Per Share Value based on latest NOSH - 370,465
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 48.79 69.39 49.63 50.45 48.10 34.13 37.37 4.54%
EPS 0.96 8.27 2.85 6.15 6.51 0.91 2.60 -15.29%
DPS 5.05 5.05 4.21 8.41 8.41 0.00 0.00 -
NAPS 3.1201 2.0195 2.7011 2.465 2.3716 2.1562 2.0852 6.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.11 3.73 5.05 3.90 4.18 3.49 5.19 -
P/RPS 6.44 5.43 8.56 6.50 7.31 8.58 9.75 -6.67%
P/EPS 326.76 45.53 149.16 53.35 54.01 320.18 140.27 15.12%
EY 0.31 2.20 0.67 1.87 1.85 0.31 0.71 -12.89%
DY 1.61 1.34 0.99 2.56 2.39 0.00 0.00 -
P/NAPS 1.01 1.87 1.57 1.33 1.48 1.36 1.75 -8.75%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 23/05/17 19/05/16 27/05/15 26/05/14 23/05/13 24/05/12 -
Price 2.74 3.51 3.89 3.78 4.26 3.64 4.50 -
P/RPS 5.67 5.11 6.60 6.30 7.45 8.95 8.45 -6.43%
P/EPS 287.88 42.85 114.90 51.71 55.04 333.94 121.62 15.43%
EY 0.35 2.33 0.87 1.93 1.82 0.30 0.82 -13.22%
DY 1.82 1.42 1.29 2.65 2.35 0.00 0.00 -
P/NAPS 0.89 1.76 1.21 1.29 1.51 1.42 1.52 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment