[HUNZPTY] YoY Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 10,266 34,527 25,061 0 -100.00%
PBT 989 9,598 13,662 0 -100.00%
Tax -310 -4,142 -7,239 0 -100.00%
NP 679 5,456 6,423 0 -100.00%
-
NP to SH 679 5,456 6,423 0 -100.00%
-
Tax Rate 31.34% 43.15% 52.99% - -
Total Cost 9,587 29,071 18,638 0 -100.00%
-
Net Worth 90,361 89,702 65,170 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 90,361 89,702 65,170 0 -100.00%
NOSH 60,088 60,022 45,878 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.61% 15.80% 25.63% 0.00% -
ROE 0.75% 6.08% 9.86% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.08 57.52 54.62 0.00 -100.00%
EPS 1.13 9.09 14.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5038 1.4945 1.4205 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.56 15.33 11.13 0.00 -100.00%
EPS 0.30 2.42 2.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4012 0.3983 0.2894 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.35 1.19 0.00 0.00 -
P/RPS 7.90 2.07 0.00 0.00 -100.00%
P/EPS 119.47 13.09 0.00 0.00 -100.00%
EY 0.84 7.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 21/02/01 17/04/00 - -
Price 1.44 1.04 2.16 0.00 -
P/RPS 8.43 1.81 3.95 0.00 -100.00%
P/EPS 127.43 11.44 15.43 0.00 -100.00%
EY 0.78 8.74 6.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.70 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment