[HUNZPTY] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 24,815 5,130 20,153 19,448 0 -100.00%
PBT 5,607 300 6,399 11,988 0 -100.00%
Tax -3,057 30 -2,585 -6,456 0 -100.00%
NP 2,550 330 3,814 5,532 0 -100.00%
-
NP to SH 2,550 330 3,814 5,532 0 -100.00%
-
Tax Rate 54.52% -10.00% 40.40% 53.85% - -
Total Cost 22,265 4,800 16,339 13,916 0 -100.00%
-
Net Worth 96,514 90,227 89,623 65,485 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 96,514 90,227 89,623 65,485 0 -100.00%
NOSH 60,283 59,999 59,968 46,100 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.28% 6.43% 18.93% 28.45% 0.00% -
ROE 2.64% 0.37% 4.26% 8.45% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 41.16 8.55 33.61 42.19 0.00 -100.00%
EPS 4.23 0.55 6.36 12.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.601 1.5038 1.4945 1.4205 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,100
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.02 2.28 8.95 8.64 0.00 -100.00%
EPS 1.13 0.15 1.69 2.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.4007 0.398 0.2908 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.19 1.35 1.19 0.00 0.00 -
P/RPS 2.89 15.79 3.54 0.00 0.00 -100.00%
P/EPS 28.13 245.45 18.71 0.00 0.00 -100.00%
EY 3.55 0.41 5.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 26/02/02 21/02/01 17/04/00 - -
Price 1.07 1.44 1.04 2.16 0.00 -
P/RPS 2.60 16.84 3.09 5.12 0.00 -100.00%
P/EPS 25.30 261.82 16.35 18.00 0.00 -100.00%
EY 3.95 0.38 6.12 5.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 0.70 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment