[KMLOONG] YoY Cumulative Quarter Result on 30-Apr-2017 [#1]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -65.82%
YoY- 95.9%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 201,355 168,966 236,490 255,651 177,704 162,875 216,986 -1.23%
PBT 35,664 22,892 32,755 41,973 18,411 23,227 45,456 -3.95%
Tax -8,965 -5,206 -7,859 -10,188 -4,334 -5,493 -11,039 -3.40%
NP 26,699 17,686 24,896 31,785 14,077 17,734 34,417 -4.14%
-
NP to SH 22,899 14,506 20,129 24,311 12,410 14,779 28,361 -3.49%
-
Tax Rate 25.14% 22.74% 23.99% 24.27% 23.54% 23.65% 24.29% -
Total Cost 174,656 151,280 211,594 223,866 163,627 145,141 182,569 -0.73%
-
Net Worth 746,885 746,885 774,892 619,291 590,952 591,159 571,545 4.55%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - 31,113 - -
Div Payout % - - - - - 210.53% - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 746,885 746,885 774,892 619,291 590,952 591,159 571,545 4.55%
NOSH 935,413 935,413 935,410 311,803 311,027 311,136 308,943 20.25%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 13.26% 10.47% 10.53% 12.43% 7.92% 10.89% 15.86% -
ROE 3.07% 1.94% 2.60% 3.93% 2.10% 2.50% 4.96% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 21.57 18.10 25.33 82.15 57.13 52.35 70.23 -17.84%
EPS 2.45 1.55 2.16 7.81 3.99 4.75 9.18 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.80 0.80 0.83 1.99 1.90 1.90 1.85 -13.02%
Adjusted Per Share Value based on latest NOSH - 311,803
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 20.60 17.29 24.20 26.16 18.18 16.67 22.20 -1.23%
EPS 2.34 1.48 2.06 2.49 1.27 1.51 2.90 -3.50%
DPS 0.00 0.00 0.00 0.00 0.00 3.18 0.00 -
NAPS 0.7643 0.7643 0.7929 0.6337 0.6047 0.6049 0.5848 4.55%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.08 1.21 1.30 3.70 3.39 2.80 2.82 -
P/RPS 5.01 6.69 5.13 4.50 5.93 5.35 4.02 3.73%
P/EPS 44.03 77.88 60.30 47.36 84.96 58.95 30.72 6.17%
EY 2.27 1.28 1.66 2.11 1.18 1.70 3.26 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 1.35 1.51 1.57 1.86 1.78 1.47 1.52 -1.95%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 27/06/19 28/06/18 29/06/17 29/06/16 30/06/15 26/06/14 -
Price 1.12 1.15 1.32 3.82 3.35 2.77 2.90 -
P/RPS 5.19 6.35 5.21 4.65 5.86 5.29 4.13 3.87%
P/EPS 45.66 74.01 61.22 48.90 83.96 58.32 31.59 6.32%
EY 2.19 1.35 1.63 2.05 1.19 1.71 3.17 -5.97%
DY 0.00 0.00 0.00 0.00 0.00 3.61 0.00 -
P/NAPS 1.40 1.44 1.59 1.92 1.76 1.46 1.57 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment