[KNUSFOR] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 106.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 48,711 57,396 56,804 58,796 0 -
PBT 6,134 5,903 8,145 15,874 0 -
Tax -1,249 -1,165 -1,980 -4,278 0 -
NP 4,885 4,738 6,165 11,596 0 -
-
NP to SH 4,885 4,738 6,165 11,596 0 -
-
Tax Rate 20.36% 19.74% 24.31% 26.95% - -
Total Cost 43,826 52,658 50,639 47,200 0 -
-
Net Worth 164,442 130,383 126,271 104,916 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 164,442 130,383 126,271 104,916 0 -
NOSH 98,092 74,031 74,277 61,354 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.03% 8.25% 10.85% 19.72% 0.00% -
ROE 2.97% 3.63% 4.88% 11.05% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.66 77.53 76.48 95.83 0.00 -
EPS 4.98 6.40 8.30 18.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6764 1.7612 1.70 1.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,712
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 48.88 57.60 57.01 59.01 0.00 -
EPS 4.90 4.75 6.19 11.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6503 1.3085 1.2672 1.0529 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.35 1.40 1.80 1.47 0.00 -
P/RPS 2.72 1.81 2.35 1.53 0.00 -
P/EPS 27.11 21.87 21.69 7.78 0.00 -
EY 3.69 4.57 4.61 12.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 1.06 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 23/08/04 28/08/03 20/08/02 27/08/01 - -
Price 1.22 1.85 1.89 1.70 0.00 -
P/RPS 2.46 2.39 2.47 1.77 0.00 -
P/EPS 24.50 28.91 22.77 8.99 0.00 -
EY 4.08 3.46 4.39 11.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.05 1.11 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment