[COMPUGT] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -59.33%
YoY- 7.73%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 15,878 10,546 4,595 6,788 3,125 4,140 14,738 1.24%
PBT -5,455 -5,766 -3,897 -5,989 -3,940 -4,644 -5,180 0.86%
Tax 38 39 38 38 39 132 120 -17.42%
NP -5,417 -5,727 -3,859 -5,951 -3,901 -4,512 -5,060 1.14%
-
NP to SH -5,148 -5,579 -3,732 -5,630 -3,765 -4,357 -4,496 2.28%
-
Tax Rate - - - - - - - -
Total Cost 21,295 16,273 8,454 12,739 7,026 8,652 19,798 1.22%
-
Net Worth 171,599 103,798 126,583 122,095 100,693 99,019 117,385 6.52%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 171,599 103,798 126,583 122,095 100,693 99,019 117,385 6.52%
NOSH 5,719,999 5,500,370 4,583,642 3,819,701 2,574,263 2,475,495 2,347,717 15.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -34.12% -54.30% -83.98% -87.67% -124.83% -108.99% -34.33% -
ROE -3.00% -5.37% -2.95% -4.61% -3.74% -4.40% -3.83% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.28 0.20 0.11 0.22 0.12 0.17 0.63 -12.63%
EPS -0.09 -0.11 -0.09 -0.18 -0.15 -0.18 -0.19 -11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.03 0.04 0.04 0.04 0.05 -8.15%
Adjusted Per Share Value based on latest NOSH - 6,386,666
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.26 0.17 0.08 0.11 0.05 0.07 0.24 1.34%
EPS -0.09 -0.09 -0.06 -0.09 -0.06 -0.07 -0.07 4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0172 0.0209 0.0202 0.0166 0.0164 0.0194 6.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.01 0.01 0.01 0.015 0.025 0.025 0.025 -
P/RPS 3.60 4.92 9.18 6.75 20.14 14.95 3.98 -1.65%
P/EPS -11.11 -9.30 -11.31 -8.13 -16.72 -14.20 -13.05 -2.64%
EY -9.00 -10.75 -8.84 -12.30 -5.98 -7.04 -7.66 2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.33 0.38 0.63 0.63 0.50 -6.68%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 29/11/22 26/11/21 27/11/20 27/11/19 26/11/18 -
Price 0.015 0.015 0.015 0.015 0.025 0.02 0.025 -
P/RPS 5.40 7.38 13.77 6.75 20.14 11.96 3.98 5.21%
P/EPS -16.67 -13.95 -16.96 -8.13 -16.72 -11.36 -13.05 4.16%
EY -6.00 -7.17 -5.90 -12.30 -5.98 -8.80 -7.66 -3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.50 0.38 0.63 0.50 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment