[COMPUGT] YoY Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 76.71%
YoY- 26.0%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 5,351 1,790 1,714 1,657 569 3,363 4,646 2.38%
PBT -1,885 -2,461 -1,265 -2,491 -1,462 -1,462 -1,621 2.54%
Tax 12 13 13 13 13 44 40 -18.16%
NP -1,873 -2,448 -1,252 -2,478 -1,449 -1,418 -1,581 2.86%
-
NP to SH -1,770 -2,392 -1,207 -2,458 -1,404 -1,383 -1,390 4.10%
-
Tax Rate - - - - - - - -
Total Cost 7,224 4,238 2,966 4,135 2,018 4,781 6,227 2.50%
-
Net Worth 165,011 141,909 115,093 113,900 99,121 117,385 117,385 5.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 165,011 141,909 115,093 113,900 99,121 117,385 117,385 5.83%
NOSH 5,500,370 5,500,370 4,583,642 3,069,016 2,509,978 2,347,717 2,347,717 15.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -35.00% -136.76% -73.05% -149.55% -254.66% -42.16% -34.03% -
ROE -1.07% -1.69% -1.05% -2.16% -1.42% -1.18% -1.18% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.10 0.04 0.04 0.06 0.02 0.14 0.20 -10.90%
EPS -0.03 -0.05 -0.03 -0.09 -0.06 -0.06 -0.06 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.04 0.04 0.05 0.05 -8.15%
Adjusted Per Share Value based on latest NOSH - 5,500,370
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.09 0.03 0.03 0.03 0.01 0.06 0.08 1.98%
EPS -0.03 -0.04 -0.02 -0.04 -0.02 -0.02 -0.02 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0235 0.019 0.0188 0.0164 0.0194 0.0194 5.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.01 0.01 0.01 0.02 0.015 0.025 0.025 -
P/RPS 10.28 26.43 22.38 34.37 65.33 17.45 12.63 -3.37%
P/EPS -31.08 -19.78 -31.78 -23.17 -26.47 -42.44 -42.23 -4.97%
EY -3.22 -5.06 -3.15 -4.32 -3.78 -2.36 -2.37 5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.50 0.38 0.50 0.50 -6.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 28/05/21 28/05/20 28/05/19 24/05/18 -
Price 0.02 0.015 0.01 0.025 0.015 0.025 0.025 -
P/RPS 20.56 39.64 22.38 42.96 65.33 17.45 12.63 8.45%
P/EPS -62.15 -29.66 -31.78 -28.96 -26.47 -42.44 -42.23 6.64%
EY -1.61 -3.37 -3.15 -3.45 -3.78 -2.36 -2.37 -6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.33 0.63 0.38 0.50 0.50 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment