[OSK] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 33.76%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 194,735 140,060 258,278 162,897 -0.18%
PBT 57,539 -5,355 100,853 54,619 -0.05%
Tax -14,292 5,355 -32,643 -2,083 -1.96%
NP 43,247 0 68,210 52,536 0.20%
-
NP to SH 43,247 -9,433 68,210 52,536 0.20%
-
Tax Rate 24.84% - 32.37% 3.81% -
Total Cost 151,488 140,060 190,068 110,361 -0.32%
-
Net Worth 697,051 820,356 763,324 758,345 0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,749 - - - -100.00%
Div Payout % 29.48% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 697,051 820,356 763,324 758,345 0.08%
NOSH 509,988 524,055 423,927 300,549 -0.54%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.21% 0.00% 26.41% 32.25% -
ROE 6.20% -1.15% 8.94% 6.93% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.18 26.73 60.92 54.20 0.36%
EPS 8.48 -1.80 16.09 17.48 0.74%
DPS 2.50 0.00 0.00 0.00 -100.00%
NAPS 1.3668 1.5654 1.8006 2.5232 0.63%
Adjusted Per Share Value based on latest NOSH - 302,072
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.29 6.68 12.33 7.77 -0.18%
EPS 2.06 -0.45 3.26 2.51 0.20%
DPS 0.61 0.00 0.00 0.00 -100.00%
NAPS 0.3327 0.3915 0.3643 0.3619 0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 60.26 56.37 77.75 0.00 -
P/RPS 157.81 210.92 127.62 0.00 -100.00%
P/EPS 710.61 -3,131.67 483.22 0.00 -100.00%
EY 0.14 -0.03 0.21 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 44.09 36.01 43.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/10/02 05/11/01 22/11/00 27/10/99 -
Price 58.31 64.14 73.09 0.00 -
P/RPS 152.71 239.99 119.97 0.00 -100.00%
P/EPS 687.62 -3,563.33 454.26 0.00 -100.00%
EY 0.15 -0.03 0.22 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 42.66 40.97 40.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment