[TRC] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 31.88%
YoY- 186.97%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 277,018 414,679 410,107 391,543 382,430 345,673 392,261 -5.62%
PBT 16,617 22,608 13,151 23,219 11,546 18,187 10,679 7.64%
Tax -5,900 -6,476 -6,750 -6,674 -6,092 -5,189 -1,947 20.27%
NP 10,717 16,132 6,401 16,545 5,454 12,998 8,732 3.46%
-
NP to SH 10,766 15,869 6,197 15,927 5,550 12,951 8,739 3.53%
-
Tax Rate 35.51% 28.64% 51.33% 28.74% 52.76% 28.53% 18.23% -
Total Cost 266,301 398,547 403,706 374,998 376,976 332,675 383,529 -5.89%
-
Net Worth 427,775 432,447 398,812 394,007 360,372 336,347 334,278 4.19%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 427,775 432,447 398,812 394,007 360,372 336,347 334,278 4.19%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 477,540 0.10%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.87% 3.89% 1.56% 4.23% 1.43% 3.76% 2.23% -
ROE 2.52% 3.67% 1.55% 4.04% 1.54% 3.85% 2.61% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 58.28 86.30 85.35 81.49 79.59 71.94 82.14 -5.55%
EPS 2.27 3.30 1.29 3.31 1.16 2.70 1.83 3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.83 0.82 0.75 0.70 0.70 4.27%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 59.09 88.46 87.49 83.53 81.58 73.74 83.68 -5.62%
EPS 2.30 3.39 1.32 3.40 1.18 2.76 1.86 3.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.9225 0.8508 0.8405 0.7688 0.7175 0.7131 4.19%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.33 0.64 0.425 0.725 0.39 0.36 0.52 -
P/RPS 0.57 0.74 0.50 0.89 0.49 0.50 0.63 -1.65%
P/EPS 14.57 19.38 32.95 21.87 33.76 13.36 28.42 -10.52%
EY 6.86 5.16 3.03 4.57 2.96 7.49 3.52 11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.71 0.51 0.88 0.52 0.51 0.74 -10.90%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 29/08/18 25/08/17 26/08/16 28/08/15 27/08/14 -
Price 0.325 0.555 0.50 0.82 0.425 0.30 0.51 -
P/RPS 0.56 0.64 0.59 1.01 0.53 0.42 0.62 -1.68%
P/EPS 14.35 16.80 38.77 24.74 36.79 11.13 27.87 -10.46%
EY 6.97 5.95 2.58 4.04 2.72 8.98 3.59 11.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.62 0.60 1.00 0.57 0.43 0.73 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment