[ENGTEX] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -51.09%
YoY--%
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 99,666 90,942 85,575 76,336 0 -
PBT 517 3,579 7,190 5,807 0 -
Tax -570 -971 -2,085 -1,666 0 -
NP -53 2,608 5,105 4,141 0 -
-
NP to SH 186 2,608 5,105 4,141 0 -
-
Tax Rate 110.25% 27.13% 29.00% 28.69% - -
Total Cost 99,719 88,334 80,470 72,195 0 -
-
Net Worth 156,239 136,919 107,505 95,423 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 156,239 136,919 107,505 95,423 0 -
NOSH 92,999 81,499 60,058 60,014 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.05% 2.87% 5.97% 5.42% 0.00% -
ROE 0.12% 1.90% 4.75% 4.34% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 107.17 111.59 142.49 127.20 0.00 -
EPS 0.20 3.20 8.50 6.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.79 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,014
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.55 11.45 10.77 9.61 0.00 -
EPS 0.02 0.33 0.64 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1724 0.1353 0.1201 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.59 1.67 2.00 0.88 0.00 -
P/RPS 0.55 1.50 1.40 0.69 0.00 -
P/EPS 295.00 52.19 23.53 12.75 0.00 -
EY 0.34 1.92 4.25 7.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.99 1.12 0.55 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/05/06 26/05/05 28/05/04 29/05/03 - -
Price 0.55 1.75 2.05 1.08 0.00 -
P/RPS 0.51 1.57 1.44 0.85 0.00 -
P/EPS 275.00 54.69 24.12 15.65 0.00 -
EY 0.36 1.83 4.15 6.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.04 1.15 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment