[HIAPTEK] YoY Cumulative Quarter Result on 30-Apr-2018 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
25-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- 2.87%
YoY- 37.35%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 917,109 722,658 876,731 802,539 845,377 877,520 943,617 -0.47%
PBT 126,501 -3,623 3,456 61,761 64,596 -42,414 -1,790 -
Tax -23,455 -2,140 -8,574 -14,287 -29,888 -7,455 -6,641 23.38%
NP 103,046 -5,763 -5,118 47,474 34,708 -49,869 -8,431 -
-
NP to SH 102,943 -6,005 -4,262 47,921 34,890 -49,436 -8,427 -
-
Tax Rate 18.54% - 248.09% 23.13% 46.27% - - -
Total Cost 814,063 728,421 881,849 755,065 810,669 927,389 952,048 -2.57%
-
Net Worth 950,305 843,385 829,426 850,270 939,841 820,366 934,759 0.27%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 950,305 843,385 829,426 850,270 939,841 820,366 934,759 0.27%
NOSH 1,403,175 1,344,198 1,344,198 1,335,680 1,287,453 713,362 708,151 12.06%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 11.24% -0.80% -0.58% 5.92% 4.11% -5.68% -0.89% -
ROE 10.83% -0.71% -0.51% 5.64% 3.71% -6.03% -0.90% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 66.59 53.98 65.54 60.41 65.66 123.01 133.25 -10.90%
EPS 7.47 -0.45 -0.32 3.64 2.71 -6.93 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.63 0.62 0.64 0.73 1.15 1.32 -10.23%
Adjusted Per Share Value based on latest NOSH - 1,335,680
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 52.60 41.45 50.28 46.03 48.48 50.33 54.12 -0.47%
EPS 5.90 -0.34 -0.24 2.75 2.00 -2.84 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.4837 0.4757 0.4876 0.539 0.4705 0.5361 0.27%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.635 0.165 0.275 0.38 0.315 0.505 0.515 -
P/RPS 0.95 0.31 0.42 0.63 0.48 0.41 0.39 15.98%
P/EPS 8.50 -36.78 -86.32 10.54 11.62 -7.29 -43.28 -
EY 11.77 -2.72 -1.16 9.49 8.60 -13.72 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.26 0.44 0.59 0.43 0.44 0.39 15.36%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 25/06/20 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 -
Price 0.565 0.16 0.225 0.36 0.365 0.205 0.415 -
P/RPS 0.85 0.30 0.34 0.60 0.56 0.17 0.31 18.28%
P/EPS 7.56 -35.67 -70.62 9.98 13.47 -2.96 -34.87 -
EY 13.23 -2.80 -1.42 10.02 7.42 -33.80 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.25 0.36 0.56 0.50 0.18 0.31 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment