[HIAPTEK] YoY Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 17.64%
YoY- -486.64%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 876,731 802,539 845,377 877,520 943,617 826,318 833,379 0.84%
PBT 3,456 61,761 64,596 -42,414 -1,790 40,981 18,576 -24.43%
Tax -8,574 -14,287 -29,888 -7,455 -6,641 -6,067 -6,652 4.31%
NP -5,118 47,474 34,708 -49,869 -8,431 34,914 11,924 -
-
NP to SH -4,262 47,921 34,890 -49,436 -8,427 34,914 11,924 -
-
Tax Rate 248.09% 23.13% 46.27% - - 14.80% 35.81% -
Total Cost 881,849 755,065 810,669 927,389 952,048 791,404 821,455 1.18%
-
Net Worth 829,426 850,270 939,841 820,366 934,759 934,817 894,300 -1.24%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 829,426 850,270 939,841 820,366 934,759 934,817 894,300 -1.24%
NOSH 1,344,198 1,335,680 1,287,453 713,362 708,151 708,194 709,761 11.22%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -0.58% 5.92% 4.11% -5.68% -0.89% 4.23% 1.43% -
ROE -0.51% 5.64% 3.71% -6.03% -0.90% 3.73% 1.33% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 65.54 60.41 65.66 123.01 133.25 116.68 117.42 -9.25%
EPS -0.32 3.64 2.71 -6.93 -1.19 4.93 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.73 1.15 1.32 1.32 1.26 -11.14%
Adjusted Per Share Value based on latest NOSH - 710,671
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 50.40 46.13 48.60 50.44 54.24 47.50 47.91 0.84%
EPS -0.24 2.75 2.01 -2.84 -0.48 2.01 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4768 0.4888 0.5403 0.4716 0.5373 0.5374 0.5141 -1.24%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.275 0.38 0.315 0.505 0.515 0.79 0.41 -
P/RPS 0.42 0.63 0.48 0.41 0.39 0.68 0.35 3.08%
P/EPS -86.32 10.54 11.62 -7.29 -43.28 16.02 24.40 -
EY -1.16 9.49 8.60 -13.72 -2.31 6.24 4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.43 0.44 0.39 0.60 0.33 4.90%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 30/06/14 27/06/13 -
Price 0.225 0.36 0.365 0.205 0.415 0.72 0.52 -
P/RPS 0.34 0.60 0.56 0.17 0.31 0.62 0.44 -4.20%
P/EPS -70.62 9.98 13.47 -2.96 -34.87 14.60 30.95 -
EY -1.42 10.02 7.42 -33.80 -2.87 6.85 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.56 0.50 0.18 0.31 0.55 0.41 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment